[IGBB] QoQ Annualized Quarter Result on 31-Jan-2003 [#4]

Stock
[IGBB] IGB BERHAD
Announcement Date
03-Mar-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2003
Quarter
31-Jan-2003 [#4]
Profit Trend
QoQ- -0.32%
YoY- 5.91%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Revenue 94,937 85,586 78,980 77,136 77,389 73,238 59,960 35.73%
PBT 73,244 40,424 37,796 47,694 43,658 41,190 58,376 16.28%
Tax -15,736 -16,712 -15,348 -15,427 -11,288 -12,330 -13,524 10.59%
NP 57,508 23,712 22,448 32,267 32,370 28,860 44,852 17.96%
-
NP to SH 57,508 23,712 22,448 32,267 32,370 28,860 44,852 17.96%
-
Tax Rate 21.48% 41.34% 40.61% 32.35% 25.86% 29.93% 23.17% -
Total Cost 37,429 61,874 56,532 44,869 45,018 44,378 15,108 82.78%
-
Net Worth 782,450 749,811 747,197 740,922 734,433 724,706 720,835 5.60%
Dividend
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Net Worth 782,450 749,811 747,197 740,922 734,433 724,706 720,835 5.60%
NOSH 320,676 320,432 320,685 320,745 320,713 320,666 320,371 0.06%
Ratio Analysis
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
NP Margin 60.57% 27.71% 28.42% 41.83% 41.83% 39.41% 74.80% -
ROE 7.35% 3.16% 3.00% 4.35% 4.41% 3.98% 6.22% -
Per Share
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
RPS 29.61 26.71 24.63 24.05 24.13 22.84 18.72 35.64%
EPS 17.93 7.40 7.00 10.06 10.09 9.00 14.00 17.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.44 2.34 2.33 2.31 2.29 2.26 2.25 5.53%
Adjusted Per Share Value based on latest NOSH - 320,843
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
RPS 6.99 6.30 5.82 5.68 5.70 5.39 4.41 35.82%
EPS 4.23 1.75 1.65 2.38 2.38 2.12 3.30 17.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5761 0.5521 0.5502 0.5455 0.5408 0.5336 0.5308 5.59%
Price Multiplier on Financial Quarter End Date
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Date 15/12/03 29/09/03 01/08/03 03/03/03 04/12/02 27/09/02 20/06/02 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment