[IGBB] YoY Quarter Result on 31-Oct-2003 [#3]

Stock
[IGBB] IGB BERHAD
Announcement Date
15-Dec-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2004
Quarter
31-Oct-2003 [#3]
Profit Trend
QoQ- 400.78%
YoY- 217.53%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Quarter Result
31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 CAGR
Revenue 60,960 56,345 42,062 28,410 21,424 27,773 19,949 20.45%
PBT 24,794 15,133 14,238 34,721 12,150 5,013 -2,497 -
Tax -470 -2,957 -4,236 -3,447 -2,301 -2,661 2,497 -
NP 24,324 12,176 10,002 31,274 9,849 2,352 0 -
-
NP to SH 24,459 11,542 10,002 31,274 9,849 2,352 -5,556 -
-
Tax Rate 1.90% 19.54% 29.75% 9.93% 18.94% 53.08% - -
Total Cost 36,636 44,169 32,060 -2,864 11,575 25,421 19,949 10.65%
-
Net Worth 962,952 856,105 820,676 782,651 734,664 969,797 950,621 0.21%
Dividend
31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 CAGR
Net Worth 962,952 856,105 820,676 782,651 734,664 969,797 950,621 0.21%
NOSH 320,984 320,638 320,576 320,758 320,814 322,191 321,156 -0.00%
Ratio Analysis
31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 CAGR
NP Margin 39.90% 21.61% 23.78% 110.08% 45.97% 8.47% 0.00% -
ROE 2.54% 1.35% 1.22% 4.00% 1.34% 0.24% -0.58% -
Per Share
31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 CAGR
RPS 18.99 17.57 13.12 8.86 6.68 8.62 6.21 20.46%
EPS 7.62 3.60 3.12 9.75 3.07 0.73 1.73 28.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.00 2.67 2.56 2.44 2.29 3.01 2.96 0.22%
Adjusted Per Share Value based on latest NOSH - 320,758
31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 CAGR
RPS 4.58 4.24 3.16 2.14 1.61 2.09 1.50 20.43%
EPS 1.84 0.87 0.75 2.35 0.74 0.18 -0.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7239 0.6436 0.617 0.5884 0.5523 0.7291 0.7147 0.21%
Price Multiplier on Financial Quarter End Date
31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 CAGR
Date 31/10/06 - - - - - - -
Price 1.40 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 7.37 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 18.37 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 5.44 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 CAGR
Date 14/12/06 02/12/05 26/01/05 15/12/03 04/12/02 20/12/01 15/02/01 -
Price 1.40 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 7.37 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 18.37 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 5.44 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment