[IGBB] QoQ Cumulative Quarter Result on 31-Oct-2003 [#3]

Stock
[IGBB] IGB BERHAD
Announcement Date
15-Dec-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2004
Quarter
31-Oct-2003 [#3]
Profit Trend
QoQ- 263.79%
YoY- 77.65%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Cumulative Result
31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 CAGR
Revenue 64,888 36,002 105,975 71,203 42,793 19,745 77,136 -10.89%
PBT 20,374 9,718 81,431 54,933 20,212 9,449 47,694 -43.30%
Tax -7,924 -2,123 -20,501 -11,802 -8,356 -3,837 -15,427 -35.88%
NP 12,450 7,595 60,930 43,131 11,856 5,612 32,267 -47.03%
-
NP to SH 12,450 7,595 60,930 43,131 11,856 5,612 32,267 -47.03%
-
Tax Rate 38.89% 21.85% 25.18% 21.48% 41.34% 40.61% 32.35% -
Total Cost 52,438 28,407 45,045 28,072 30,937 14,133 44,869 10.96%
-
Net Worth 815,025 807,569 801,491 782,450 749,811 747,197 740,922 6.56%
Dividend
31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 CAGR
Div - - 6,411 - - - - -
Div Payout % - - 10.52% - - - - -
Equity
31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 CAGR
Net Worth 815,025 807,569 801,491 782,450 749,811 747,197 740,922 6.56%
NOSH 320,876 320,464 320,596 320,676 320,432 320,685 320,745 0.02%
Ratio Analysis
31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 CAGR
NP Margin 19.19% 21.10% 57.49% 60.57% 27.71% 28.42% 41.83% -
ROE 1.53% 0.94% 7.60% 5.51% 1.58% 0.75% 4.35% -
Per Share
31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 CAGR
RPS 20.22 11.23 33.06 22.20 13.35 6.16 24.05 -10.92%
EPS 3.88 2.37 19.00 13.45 3.70 1.75 10.06 -47.04%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 0.00 -
NAPS 2.54 2.52 2.50 2.44 2.34 2.33 2.31 6.53%
Adjusted Per Share Value based on latest NOSH - 320,758
31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 CAGR
RPS 4.78 2.65 7.80 5.24 3.15 1.45 5.68 -10.87%
EPS 0.92 0.56 4.49 3.18 0.87 0.41 2.38 -46.96%
DPS 0.00 0.00 0.47 0.00 0.00 0.00 0.00 -
NAPS 0.6001 0.5946 0.5901 0.5761 0.5521 0.5502 0.5455 6.57%
Price Multiplier on Financial Quarter End Date
31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 CAGR
Date 20/09/04 14/06/04 22/03/04 15/12/03 29/09/03 01/08/03 03/03/03 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment