[PARKSON] YoY Quarter Result on 30-Jun-2009 [#4]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
26-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Jun-2009 [#4]
Profit Trend
QoQ- 298.24%
YoY- 473.62%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 799,559 710,892 617,176 574,454 510,075 107,626 63,570 52.44%
PBT 187,541 185,652 151,939 402,052 124,603 -10,684 1,057 136.86%
Tax -47,454 -51,950 -37,387 -49,162 -27,679 -1,250 2,847 -
NP 140,087 133,702 114,552 352,890 96,924 -11,934 3,904 81.51%
-
NP to SH 81,704 73,242 56,639 302,407 52,719 -11,805 2,963 73.72%
-
Tax Rate 25.30% 27.98% 24.61% 12.23% 22.21% - -269.35% -
Total Cost 659,472 577,190 502,624 221,564 413,151 119,560 59,666 49.19%
-
Net Worth 2,173,790 2,181,787 1,874,275 1,735,292 1,020,141 49,312 56,052 83.87%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - 54,544 61,451 50,739 153,021 - - -
Div Payout % - 74.47% 108.50% 16.78% 290.26% - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 2,173,790 2,181,787 1,874,275 1,735,292 1,020,141 49,312 56,052 83.87%
NOSH 1,086,895 1,090,893 1,024,194 1,014,791 1,020,141 74,715 74,736 56.17%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 17.52% 18.81% 18.56% 61.43% 19.00% -11.09% 6.14% -
ROE 3.76% 3.36% 3.02% 17.43% 5.17% -23.94% 5.29% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 73.56 65.17 60.26 56.61 50.00 144.05 85.06 -2.38%
EPS 7.52 6.72 5.53 29.80 5.17 -15.80 3.97 11.22%
DPS 0.00 5.00 6.00 5.00 15.00 0.00 0.00 -
NAPS 2.00 2.00 1.83 1.71 1.00 0.66 0.75 17.74%
Adjusted Per Share Value based on latest NOSH - 1,014,791
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 69.59 61.88 53.72 50.00 44.40 9.37 5.53 52.45%
EPS 7.11 6.37 4.93 26.32 4.59 -1.03 0.26 73.48%
DPS 0.00 4.75 5.35 4.42 13.32 0.00 0.00 -
NAPS 1.8921 1.899 1.6314 1.5104 0.8879 0.0429 0.0488 83.87%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 4.58 6.02 5.40 5.05 5.00 5.54 2.97 -
P/RPS 6.23 9.24 8.96 8.92 10.00 3.85 3.49 10.12%
P/EPS 60.93 89.66 97.65 16.95 96.75 -35.06 74.91 -3.38%
EY 1.64 1.12 1.02 5.90 1.03 -2.85 1.33 3.55%
DY 0.00 0.83 1.11 0.99 3.00 0.00 0.00 -
P/NAPS 2.29 3.01 2.95 2.95 5.00 8.39 3.96 -8.71%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 27/08/12 23/08/11 24/08/10 26/08/09 27/08/08 27/08/07 16/08/06 -
Price 4.67 5.60 5.44 5.10 4.38 7.01 2.93 -
P/RPS 6.35 8.59 9.03 9.01 8.76 4.87 3.44 10.74%
P/EPS 62.12 83.41 98.37 17.11 84.76 -44.37 73.90 -2.85%
EY 1.61 1.20 1.02 5.84 1.18 -2.25 1.35 2.97%
DY 0.00 0.89 1.10 0.98 3.42 0.00 0.00 -
P/NAPS 2.34 2.80 2.97 2.98 4.38 10.62 3.91 -8.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment