[PARKSON] YoY Quarter Result on 30-Jun-2007 [#4]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
27-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Jun-2007 [#4]
Profit Trend
QoQ- -124.91%
YoY- -498.41%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 617,176 574,454 510,075 107,626 63,570 94,961 79,014 40.83%
PBT 151,939 402,052 124,603 -10,684 1,057 4,359 8,515 61.61%
Tax -37,387 -49,162 -27,679 -1,250 2,847 -1,024 -4,171 44.10%
NP 114,552 352,890 96,924 -11,934 3,904 3,335 4,344 72.48%
-
NP to SH 56,639 302,407 52,719 -11,805 2,963 3,335 4,344 53.38%
-
Tax Rate 24.61% 12.23% 22.21% - -269.35% 23.49% 48.98% -
Total Cost 502,624 221,564 413,151 119,560 59,666 91,626 74,670 37.38%
-
Net Worth 1,874,275 1,735,292 1,020,141 49,312 56,052 74,028 58,991 77.92%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div 61,451 50,739 153,021 - - 74 74 206.42%
Div Payout % 108.50% 16.78% 290.26% - - 2.24% 1.72% -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 1,874,275 1,735,292 1,020,141 49,312 56,052 74,028 58,991 77.92%
NOSH 1,024,194 1,014,791 1,020,141 74,715 74,736 74,775 74,673 54.68%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 18.56% 61.43% 19.00% -11.09% 6.14% 3.51% 5.50% -
ROE 3.02% 17.43% 5.17% -23.94% 5.29% 4.51% 7.36% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 60.26 56.61 50.00 144.05 85.06 126.99 105.81 -8.95%
EPS 5.53 29.80 5.17 -15.80 3.97 4.46 5.81 -0.81%
DPS 6.00 5.00 15.00 0.00 0.00 0.10 0.10 97.79%
NAPS 1.83 1.71 1.00 0.66 0.75 0.99 0.79 15.02%
Adjusted Per Share Value based on latest NOSH - 74,715
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 53.72 50.00 44.40 9.37 5.53 8.27 6.88 40.82%
EPS 4.93 26.32 4.59 -1.03 0.26 0.29 0.38 53.25%
DPS 5.35 4.42 13.32 0.00 0.00 0.01 0.01 184.78%
NAPS 1.6314 1.5104 0.8879 0.0429 0.0488 0.0644 0.0513 77.94%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 5.40 5.05 5.00 5.54 2.97 2.69 1.58 -
P/RPS 8.96 8.92 10.00 3.85 3.49 2.12 1.49 34.83%
P/EPS 97.65 16.95 96.75 -35.06 74.91 60.31 27.16 23.76%
EY 1.02 5.90 1.03 -2.85 1.33 1.66 3.68 -19.24%
DY 1.11 0.99 3.00 0.00 0.00 0.04 0.06 62.59%
P/NAPS 2.95 2.95 5.00 8.39 3.96 2.72 2.00 6.68%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 24/08/10 26/08/09 27/08/08 27/08/07 16/08/06 16/08/05 25/08/04 -
Price 5.44 5.10 4.38 7.01 2.93 2.61 1.94 -
P/RPS 9.03 9.01 8.76 4.87 3.44 2.06 1.83 30.46%
P/EPS 98.37 17.11 84.76 -44.37 73.90 58.52 33.35 19.74%
EY 1.02 5.84 1.18 -2.25 1.35 1.71 3.00 -16.44%
DY 1.10 0.98 3.42 0.00 0.00 0.04 0.05 67.35%
P/NAPS 2.97 2.98 4.38 10.62 3.91 2.64 2.46 3.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment