[PARKSON] QoQ Quarter Result on 30-Sep-2019 [#1]

Announcement Date
27-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- 2.05%
YoY- -3.74%
Quarter Report
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 677,986 698,935 987,406 887,446 953,540 1,100,077 1,054,154 -25.51%
PBT -234,572 -159,592 -94,576 -54,350 -17,797 37,469 -3,505 1552.61%
Tax -36,037 14,831 -39,863 -11,226 -32,383 -29,222 -50,622 -20.28%
NP -270,609 -144,761 -134,439 -65,576 -50,180 8,247 -54,127 192.66%
-
NP to SH -209,250 -92,332 -81,078 -44,620 -45,552 -6,480 -37,566 214.55%
-
Tax Rate - - - - - 77.99% - -
Total Cost 948,595 843,696 1,121,845 953,022 1,003,720 1,091,830 1,108,281 -9.86%
-
Net Worth 1,590,098 1,803,534 1,856,893 1,931,595 2,038,313 2,113,016 2,081,001 -16.43%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 1,590,098 1,803,534 1,856,893 1,931,595 2,038,313 2,113,016 2,081,001 -16.43%
NOSH 1,093,902 1,093,902 1,093,902 1,093,902 1,093,902 1,093,902 1,093,902 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -39.91% -20.71% -13.62% -7.39% -5.26% 0.75% -5.13% -
ROE -13.16% -5.12% -4.37% -2.31% -2.23% -0.31% -1.81% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 63.53 65.49 92.52 83.16 89.35 103.08 98.78 -25.51%
EPS -19.61 -8.65 -7.60 -4.18 -4.27 -0.61 -3.52 214.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.49 1.69 1.74 1.81 1.91 1.98 1.95 -16.43%
Adjusted Per Share Value based on latest NOSH - 1,093,902
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 59.01 60.84 85.94 77.24 83.00 95.75 91.75 -25.51%
EPS -18.21 -8.04 -7.06 -3.88 -3.96 -0.56 -3.27 214.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.384 1.5698 1.6162 1.6813 1.7741 1.8392 1.8113 -16.43%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.09 0.075 0.22 0.215 0.26 0.255 0.245 -
P/RPS 0.14 0.11 0.24 0.26 0.29 0.25 0.25 -32.08%
P/EPS -0.46 -0.87 -2.90 -5.14 -6.09 -42.00 -6.96 -83.68%
EY -217.86 -115.36 -34.53 -19.45 -16.42 -2.38 -14.37 513.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.06 0.04 0.13 0.12 0.14 0.13 0.13 -40.30%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 27/08/20 21/05/20 26/02/20 27/11/19 28/08/19 29/05/19 26/02/19 -
Price 0.095 0.10 0.185 0.25 0.20 0.245 0.235 -
P/RPS 0.15 0.15 0.20 0.30 0.22 0.24 0.24 -26.92%
P/EPS -0.48 -1.16 -2.44 -5.98 -4.69 -40.35 -6.68 -82.74%
EY -206.40 -86.52 -41.07 -16.72 -21.34 -2.48 -14.98 475.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.06 0.06 0.11 0.14 0.10 0.12 0.12 -37.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment