[PARKSON] YoY Quarter Result on 31-Mar-2011 [#3]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
25-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
31-Mar-2011 [#3]
Profit Trend
QoQ- 12.12%
YoY- 26.0%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Quarter Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 957,951 918,579 918,206 801,325 753,897 703,184 634,534 7.10%
PBT 147,858 195,615 249,815 246,258 206,229 188,781 387,897 -14.84%
Tax -45,698 -52,425 -62,973 -61,370 -51,434 -42,448 -34,701 4.69%
NP 102,160 143,190 186,842 184,888 154,795 146,333 353,196 -18.66%
-
NP to SH 55,064 76,919 102,360 105,172 83,472 75,935 295,108 -24.39%
-
Tax Rate 30.91% 26.80% 25.21% 24.92% 24.94% 22.49% 8.95% -
Total Cost 855,791 775,389 731,364 616,437 599,102 556,851 281,338 20.36%
-
Net Worth 2,821,374 2,777,329 2,632,425 2,138,351 1,792,343 1,502,457 1,077,532 17.39%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - 86,791 65,266 - - - - -
Div Payout % - 112.83% 63.76% - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 2,821,374 2,777,329 2,632,425 2,138,351 1,792,343 1,502,457 1,077,532 17.39%
NOSH 1,048,838 1,084,894 1,087,778 1,090,995 1,024,196 1,015,173 970,750 1.29%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 10.66% 15.59% 20.35% 23.07% 20.53% 20.81% 55.66% -
ROE 1.95% 2.77% 3.89% 4.92% 4.66% 5.05% 27.39% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 91.33 84.67 84.41 73.45 73.61 69.27 65.37 5.72%
EPS 5.25 7.09 9.41 9.64 8.15 7.48 30.40 -25.36%
DPS 0.00 8.00 6.00 0.00 0.00 0.00 0.00 -
NAPS 2.69 2.56 2.42 1.96 1.75 1.48 1.11 15.88%
Adjusted Per Share Value based on latest NOSH - 1,090,995
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 83.06 79.65 79.61 69.48 65.37 60.97 55.02 7.10%
EPS 4.77 6.67 8.88 9.12 7.24 6.58 25.59 -24.41%
DPS 0.00 7.53 5.66 0.00 0.00 0.00 0.00 -
NAPS 2.4463 2.4081 2.2824 1.8541 1.5541 1.3027 0.9343 17.39%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 3.00 4.70 5.37 5.70 5.84 3.72 6.19 -
P/RPS 3.28 5.55 6.36 7.76 7.93 5.37 9.47 -16.19%
P/EPS 57.14 66.29 57.07 59.13 71.66 49.73 20.36 18.75%
EY 1.75 1.51 1.75 1.69 1.40 2.01 4.91 -15.79%
DY 0.00 1.70 1.12 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.84 2.22 2.91 3.34 2.51 5.58 -23.47%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 22/05/14 27/05/13 22/05/12 25/05/11 24/05/10 27/05/09 28/05/08 -
Price 2.66 3.80 4.69 5.81 5.10 4.69 6.34 -
P/RPS 2.91 4.49 5.56 7.91 6.93 6.77 9.70 -18.17%
P/EPS 50.67 53.60 49.84 60.27 62.58 62.70 20.86 15.93%
EY 1.97 1.87 2.01 1.66 1.60 1.59 4.79 -13.75%
DY 0.00 2.11 1.28 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.48 1.94 2.96 2.91 3.17 5.71 -25.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment