[PARKSON] YoY Quarter Result on 31-Mar-2016 [#3]

Announcement Date
31-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- 18.8%
YoY- -961.3%
Quarter Report
View:
Show?
Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 1,100,077 1,061,027 1,062,331 1,027,950 1,048,885 957,951 918,579 3.04%
PBT 37,469 29,178 -24,061 -22,647 19,906 147,858 195,615 -24.06%
Tax -29,222 -26,367 -19,308 -13,642 -15,448 -45,698 -52,425 -9.27%
NP 8,247 2,811 -43,369 -36,289 4,458 102,160 143,190 -37.84%
-
NP to SH -6,480 25,300 -33,242 -25,529 2,964 55,064 76,919 -
-
Tax Rate 77.99% 90.37% - - 77.60% 30.91% 26.80% -
Total Cost 1,091,830 1,058,216 1,105,700 1,064,239 1,044,427 855,791 775,389 5.86%
-
Net Worth 2,113,016 2,379,811 2,497,446 2,649,438 2,698,262 2,821,374 2,777,329 -4.45%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - 86,791 -
Div Payout % - - - - - - 112.83% -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 2,113,016 2,379,811 2,497,446 2,649,438 2,698,262 2,821,374 2,777,329 -4.45%
NOSH 1,093,902 1,093,902 1,093,902 1,072,647 1,022,068 1,048,838 1,084,894 0.13%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 0.75% 0.26% -4.08% -3.53% 0.43% 10.66% 15.59% -
ROE -0.31% 1.06% -1.33% -0.96% 0.11% 1.95% 2.77% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 103.08 99.42 99.54 95.83 102.62 91.33 84.67 3.33%
EPS -0.61 2.37 -3.11 -2.38 0.29 5.25 7.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 8.00 -
NAPS 1.98 2.23 2.34 2.47 2.64 2.69 2.56 -4.18%
Adjusted Per Share Value based on latest NOSH - 1,072,647
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 95.75 92.35 92.46 89.47 91.29 83.38 79.95 3.04%
EPS -0.56 2.20 -2.89 -2.22 0.26 4.79 6.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 7.55 -
NAPS 1.8392 2.0714 2.1738 2.3061 2.3486 2.4557 2.4174 -4.45%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.255 0.42 0.645 1.03 2.19 3.00 4.70 -
P/RPS 0.25 0.42 0.65 1.07 2.13 3.28 5.55 -40.33%
P/EPS -42.00 17.72 -20.71 -43.28 755.17 57.14 66.29 -
EY -2.38 5.64 -4.83 -2.31 0.13 1.75 1.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.70 -
P/NAPS 0.13 0.19 0.28 0.42 0.83 1.12 1.84 -35.69%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/05/19 31/05/18 24/05/17 31/05/16 27/05/15 22/05/14 27/05/13 -
Price 0.245 0.50 0.64 0.85 2.02 2.66 3.80 -
P/RPS 0.24 0.50 0.64 0.89 1.97 2.91 4.49 -38.61%
P/EPS -40.35 21.09 -20.55 -35.71 696.55 50.67 53.60 -
EY -2.48 4.74 -4.87 -2.80 0.14 1.97 1.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.11 -
P/NAPS 0.12 0.22 0.27 0.34 0.77 0.99 1.48 -34.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment