[PARKSON] YoY Quarter Result on 31-Mar-2017 [#3]

Announcement Date
24-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- -145.75%
YoY- -30.21%
Quarter Report
View:
Show?
Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 698,935 1,100,077 1,061,027 1,062,331 1,027,950 1,048,885 957,951 -5.11%
PBT -159,592 37,469 29,178 -24,061 -22,647 19,906 147,858 -
Tax 14,831 -29,222 -26,367 -19,308 -13,642 -15,448 -45,698 -
NP -144,761 8,247 2,811 -43,369 -36,289 4,458 102,160 -
-
NP to SH -92,332 -6,480 25,300 -33,242 -25,529 2,964 55,064 -
-
Tax Rate - 77.99% 90.37% - - 77.60% 30.91% -
Total Cost 843,696 1,091,830 1,058,216 1,105,700 1,064,239 1,044,427 855,791 -0.23%
-
Net Worth 1,803,534 2,113,016 2,379,811 2,497,446 2,649,438 2,698,262 2,821,374 -7.18%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 1,803,534 2,113,016 2,379,811 2,497,446 2,649,438 2,698,262 2,821,374 -7.18%
NOSH 1,093,902 1,093,902 1,093,902 1,093,902 1,072,647 1,022,068 1,048,838 0.70%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin -20.71% 0.75% 0.26% -4.08% -3.53% 0.43% 10.66% -
ROE -5.12% -0.31% 1.06% -1.33% -0.96% 0.11% 1.95% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 65.49 103.08 99.42 99.54 95.83 102.62 91.33 -5.38%
EPS -8.65 -0.61 2.37 -3.11 -2.38 0.29 5.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.69 1.98 2.23 2.34 2.47 2.64 2.69 -7.44%
Adjusted Per Share Value based on latest NOSH - 1,093,902
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 60.84 95.75 92.35 92.46 89.47 91.29 83.38 -5.11%
EPS -8.04 -0.56 2.20 -2.89 -2.22 0.26 4.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5698 1.8392 2.0714 2.1738 2.3061 2.3486 2.4557 -7.18%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.075 0.255 0.42 0.645 1.03 2.19 3.00 -
P/RPS 0.11 0.25 0.42 0.65 1.07 2.13 3.28 -43.18%
P/EPS -0.87 -42.00 17.72 -20.71 -43.28 755.17 57.14 -
EY -115.36 -2.38 5.64 -4.83 -2.31 0.13 1.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.04 0.13 0.19 0.28 0.42 0.83 1.12 -42.58%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 21/05/20 29/05/19 31/05/18 24/05/17 31/05/16 27/05/15 22/05/14 -
Price 0.10 0.245 0.50 0.64 0.85 2.02 2.66 -
P/RPS 0.15 0.24 0.50 0.64 0.89 1.97 2.91 -38.96%
P/EPS -1.16 -40.35 21.09 -20.55 -35.71 696.55 50.67 -
EY -86.52 -2.48 4.74 -4.87 -2.80 0.14 1.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.06 0.12 0.22 0.27 0.34 0.77 0.99 -37.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment