[SSTEEL] YoY Quarter Result on 30-Jun-2013 [#4]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
26-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
30-Jun-2013 [#4]
Profit Trend
QoQ- 32.67%
YoY- 3.61%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/12/08 CAGR
Revenue 590,882 610,656 723,680 710,779 764,161 902,633 488,420 2.57%
PBT -96,229 -395 20,142 20,475 32,182 43,766 -299,974 -14.06%
Tax -15,917 -797 -6,428 4,083 -8,653 6,622 36,719 -
NP -112,146 -1,192 13,714 24,558 23,529 50,388 -263,255 -10.75%
-
NP to SH -112,675 -1,244 13,393 24,222 23,377 50,388 -259,847 -10.54%
-
Tax Rate - - 31.91% -19.94% 26.89% -15.13% - -
Total Cost 703,028 611,848 709,966 686,221 740,632 852,245 751,675 -0.88%
-
Net Worth 679,573 895,679 862,174 856,122 834,892 878,666 758,585 -1.45%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/12/08 CAGR
Net Worth 679,573 895,679 862,174 856,122 834,892 878,666 758,585 -1.45%
NOSH 419,489 414,666 418,531 417,620 417,446 416,429 419,108 0.01%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/12/08 CAGR
NP Margin -18.98% -0.20% 1.90% 3.46% 3.08% 5.58% -53.90% -
ROE -16.58% -0.14% 1.55% 2.83% 2.80% 5.73% -34.25% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/12/08 CAGR
RPS 140.86 147.26 172.91 170.20 183.06 216.76 116.54 2.55%
EPS -26.86 -0.30 3.20 5.80 5.60 12.10 -62.00 -10.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.62 2.16 2.06 2.05 2.00 2.11 1.81 -1.46%
Adjusted Per Share Value based on latest NOSH - 417,620
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/12/08 CAGR
RPS 99.09 102.41 121.36 119.20 128.15 151.37 81.91 2.57%
EPS -18.90 -0.21 2.25 4.06 3.92 8.45 -43.58 -10.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1396 1.502 1.4458 1.4357 1.4001 1.4735 1.2721 -1.45%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/12/08 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 31/12/08 -
Price 0.98 0.95 1.42 1.75 1.80 2.12 1.32 -
P/RPS 0.70 0.65 0.82 1.03 0.98 0.98 1.13 -6.18%
P/EPS -3.65 -316.67 44.37 30.17 32.14 17.52 -2.13 7.44%
EY -27.41 -0.32 2.25 3.31 3.11 5.71 -46.97 -6.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.44 0.69 0.85 0.90 1.00 0.73 -2.58%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/12/08 CAGR
Date 22/08/16 20/08/15 27/08/14 26/08/13 17/08/12 18/08/11 19/02/09 -
Price 1.04 0.85 1.52 1.72 1.94 2.07 1.42 -
P/RPS 0.74 0.58 0.88 1.01 1.06 0.95 1.22 -6.44%
P/EPS -3.87 -283.33 47.50 29.66 34.64 17.11 -2.29 7.24%
EY -25.83 -0.35 2.11 3.37 2.89 5.85 -43.66 -6.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.39 0.74 0.84 0.97 0.98 0.78 -2.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment