[SSTEEL] YoY Quarter Result on 31-Dec-2008 [#4]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
19-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -495.52%
YoY- -424.88%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
Quarter Result
30/06/13 30/06/12 30/06/11 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 710,779 764,161 902,633 488,420 688,896 585,818 547,963 3.52%
PBT 20,475 32,182 43,766 -299,974 82,821 17,681 -25,022 -
Tax 4,083 -8,653 6,622 36,719 -2,786 -1,674 5,420 -3.70%
NP 24,558 23,529 50,388 -263,255 80,035 16,007 -19,602 -
-
NP to SH 24,222 23,377 50,388 -259,847 79,982 16,149 -18,306 -
-
Tax Rate -19.94% 26.89% -15.13% - 3.36% 9.47% - -
Total Cost 686,221 740,632 852,245 751,675 608,861 569,811 567,565 2.56%
-
Net Worth 856,122 834,892 878,666 758,585 419,278 722,445 545,590 6.19%
Dividend
30/06/13 30/06/12 30/06/11 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - - - - - 21,001 - -
Div Payout % - - - - - 130.05% - -
Equity
30/06/13 30/06/12 30/06/11 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 856,122 834,892 878,666 758,585 419,278 722,445 545,590 6.19%
NOSH 417,620 417,446 416,429 419,108 419,278 420,026 358,941 2.03%
Ratio Analysis
30/06/13 30/06/12 30/06/11 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 3.46% 3.08% 5.58% -53.90% 11.62% 2.73% -3.58% -
ROE 2.83% 2.80% 5.73% -34.25% 19.08% 2.24% -3.36% -
Per Share
30/06/13 30/06/12 30/06/11 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 170.20 183.06 216.76 116.54 164.31 139.47 152.66 1.46%
EPS 5.80 5.60 12.10 -62.00 19.10 3.90 -4.40 -
DPS 0.00 0.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 2.05 2.00 2.11 1.81 1.00 1.72 1.52 4.06%
Adjusted Per Share Value based on latest NOSH - 419,108
30/06/13 30/06/12 30/06/11 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 119.20 128.15 151.37 81.91 115.53 98.24 91.89 3.52%
EPS 4.06 3.92 8.45 -43.58 13.41 2.71 -3.07 -
DPS 0.00 0.00 0.00 0.00 0.00 3.52 0.00 -
NAPS 1.4357 1.4001 1.4735 1.2721 0.7031 1.2115 0.9149 6.19%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 28/06/13 29/06/12 30/06/11 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 1.75 1.80 2.12 1.32 1.80 1.46 0.82 -
P/RPS 1.03 0.98 0.98 1.13 1.10 1.05 0.54 8.98%
P/EPS 30.17 32.14 17.52 -2.13 9.44 37.97 -16.08 -
EY 3.31 3.11 5.71 -46.97 10.60 2.63 -6.22 -
DY 0.00 0.00 0.00 0.00 0.00 3.42 0.00 -
P/NAPS 0.85 0.90 1.00 0.73 1.80 0.85 0.54 6.23%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 26/08/13 17/08/12 18/08/11 19/02/09 19/02/08 09/02/07 21/02/06 -
Price 1.72 1.94 2.07 1.42 2.32 1.67 0.85 -
P/RPS 1.01 1.06 0.95 1.22 1.41 1.20 0.56 8.17%
P/EPS 29.66 34.64 17.11 -2.29 12.16 43.44 -16.67 -
EY 3.37 2.89 5.85 -43.66 8.22 2.30 -6.00 -
DY 0.00 0.00 0.00 0.00 0.00 2.99 0.00 -
P/NAPS 0.84 0.97 0.98 0.78 2.32 0.97 0.56 5.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment