[SSTEEL] YoY Quarter Result on 31-Mar-2013 [#3]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
29-Apr-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
31-Mar-2013 [#3]
Profit Trend
QoQ- 346.85%
YoY- 172.58%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 30/09/08 CAGR
Revenue 595,854 675,362 706,089 724,989 869,263 786,240 918,439 -5.60%
PBT -6,593 -39,148 10,552 25,313 -29,326 50,776 73,233 -
Tax -2,237 3,664 -2,818 -6,468 3,711 -5,861 -7,867 -15.42%
NP -8,830 -35,484 7,734 18,845 -25,615 44,915 65,366 -
-
NP to SH -8,989 -35,575 7,471 18,257 -25,155 44,915 65,697 -
-
Tax Rate - - 26.71% 25.55% - 11.54% 10.74% -
Total Cost 604,684 710,846 698,355 706,144 894,878 741,325 853,073 -4.48%
-
Net Worth 789,687 904,023 850,863 858,908 846,004 877,311 1,067,053 -3.93%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 30/09/08 CAGR
Div - - 8,301 20,746 20,962 41,976 20,922 -
Div Payout % - - 111.11% 113.64% 0.00% 93.46% 31.85% -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 30/09/08 CAGR
Net Worth 789,687 904,023 850,863 858,908 846,004 877,311 1,067,053 -3.93%
NOSH 420,046 418,529 415,055 414,931 419,250 419,766 418,452 0.05%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 30/09/08 CAGR
NP Margin -1.48% -5.25% 1.10% 2.60% -2.95% 5.71% 7.12% -
ROE -1.14% -3.94% 0.88% 2.13% -2.97% 5.12% 6.16% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 30/09/08 CAGR
RPS 141.85 161.37 170.12 174.72 207.34 187.30 219.48 -5.65%
EPS -2.14 -8.50 1.80 4.40 -6.00 10.70 15.70 -
DPS 0.00 0.00 2.00 5.00 5.00 10.00 5.00 -
NAPS 1.88 2.16 2.05 2.07 2.0179 2.09 2.55 -3.98%
Adjusted Per Share Value based on latest NOSH - 414,931
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 30/09/08 CAGR
RPS 99.92 113.26 118.41 121.58 145.77 131.85 154.02 -5.60%
EPS -1.51 -5.97 1.25 3.06 -4.22 7.53 11.02 -
DPS 0.00 0.00 1.39 3.48 3.52 7.04 3.51 -
NAPS 1.3243 1.516 1.4269 1.4404 1.4187 1.4712 1.7894 -3.93%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 30/09/08 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 30/09/08 -
Price 0.88 0.98 1.50 1.35 1.89 2.32 1.93 -
P/RPS 0.62 0.61 0.88 0.77 0.91 1.24 0.88 -4.55%
P/EPS -41.12 -11.53 83.33 30.68 -31.50 21.68 12.29 -
EY -2.43 -8.67 1.20 3.26 -3.17 4.61 8.13 -
DY 0.00 0.00 1.33 3.70 2.65 4.31 2.59 -
P/NAPS 0.47 0.45 0.73 0.65 0.94 1.11 0.76 -6.20%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 30/09/08 CAGR
Date 20/04/16 06/05/15 30/04/14 29/04/13 15/05/12 18/05/11 07/11/08 -
Price 1.13 0.98 1.60 1.38 1.82 2.18 1.38 -
P/RPS 0.80 0.61 0.94 0.79 0.88 1.16 0.63 3.23%
P/EPS -52.80 -11.53 88.89 31.36 -30.33 20.37 8.79 -
EY -1.89 -8.67 1.13 3.19 -3.30 4.91 11.38 -
DY 0.00 0.00 1.25 3.62 2.75 4.59 3.62 -
P/NAPS 0.60 0.45 0.78 0.67 0.90 1.04 0.54 1.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment