[SSTEEL] YoY Annualized Quarter Result on 31-Mar-2013 [#3]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
29-Apr-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
31-Mar-2013 [#3]
Profit Trend
QoQ- 4063.58%
YoY- 222.73%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 30/09/08 CAGR
Revenue 2,412,817 2,558,598 2,786,426 2,828,860 3,376,145 2,939,322 3,645,305 -5.35%
PBT -155,866 -181,797 14,368 31,844 -24,548 136,401 542,016 -
Tax 12,217 27,441 -6,154 -7,014 2,826 1,241 -54,240 -
NP -143,649 -154,356 8,213 24,829 -21,721 137,642 487,776 -
-
NP to SH -144,637 -155,116 7,412 23,940 -19,506 137,642 486,048 -
-
Tax Rate - - 42.83% 22.03% - -0.91% 10.01% -
Total Cost 2,556,466 2,712,954 2,778,213 2,804,030 3,397,866 2,801,679 3,157,529 -2.77%
-
Net Worth 788,625 907,176 876,611 864,345 843,482 876,288 1,069,697 -3.98%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 30/09/08 CAGR
Div - - 22,806 38,972 55,733 71,876 69,914 -
Div Payout % - - 307.69% 162.79% 0.00% 52.22% 14.38% -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 30/09/08 CAGR
Net Worth 788,625 907,176 876,611 864,345 843,482 876,288 1,069,697 -3.98%
NOSH 419,481 419,989 427,615 417,558 417,999 419,276 419,489 -0.00%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 30/09/08 CAGR
NP Margin -5.95% -6.03% 0.29% 0.88% -0.64% 4.68% 13.38% -
ROE -18.34% -17.10% 0.85% 2.77% -2.31% 15.71% 45.44% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 30/09/08 CAGR
RPS 575.19 609.21 651.62 677.48 807.69 701.05 868.99 -5.35%
EPS -34.48 -36.93 1.73 5.73 -4.67 32.83 115.87 -
DPS 0.00 0.00 5.33 9.33 13.33 17.14 16.67 -
NAPS 1.88 2.16 2.05 2.07 2.0179 2.09 2.55 -3.98%
Adjusted Per Share Value based on latest NOSH - 414,931
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 30/09/08 CAGR
RPS 404.62 429.07 467.28 474.39 566.17 492.92 611.31 -5.35%
EPS -24.26 -26.01 1.24 4.01 -3.27 23.08 81.51 -
DPS 0.00 0.00 3.82 6.54 9.35 12.05 11.72 -
NAPS 1.3225 1.5213 1.4701 1.4495 1.4145 1.4695 1.7939 -3.98%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 30/09/08 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 30/09/08 -
Price 0.88 0.98 1.50 1.35 1.89 2.32 1.93 -
P/RPS 0.15 0.16 0.23 0.20 0.23 0.33 0.22 -4.97%
P/EPS -2.55 -2.65 86.54 23.55 -40.50 7.07 1.67 -
EY -39.18 -37.69 1.16 4.25 -2.47 14.15 60.03 -
DY 0.00 0.00 3.56 6.91 7.05 7.39 8.64 -
P/NAPS 0.47 0.45 0.73 0.65 0.94 1.11 0.76 -6.20%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 30/09/08 CAGR
Date 20/04/16 06/05/15 30/04/14 29/04/13 15/05/12 18/05/11 07/11/08 -
Price 1.13 0.98 1.60 1.38 1.82 2.18 1.38 -
P/RPS 0.20 0.16 0.25 0.20 0.23 0.31 0.16 3.01%
P/EPS -3.28 -2.65 92.31 24.07 -39.00 6.64 1.19 -
EY -30.51 -37.69 1.08 4.15 -2.56 15.06 83.96 -
DY 0.00 0.00 3.33 6.76 7.33 7.86 12.08 -
P/NAPS 0.60 0.45 0.78 0.67 0.90 1.04 0.54 1.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment