[MUHIBAH] YoY Quarter Result on 30-Sep-2012 [#3]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
29-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- 12.12%
YoY- 13.95%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Quarter Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 540,554 376,100 475,439 580,175 523,722 289,134 610,949 -2.01%
PBT 50,396 27,929 27,117 36,460 33,258 21,309 5,000 46.94%
Tax -11,128 -338 2,108 -6,816 -10,410 -8,712 -11,301 -0.25%
NP 39,268 27,591 29,225 29,644 22,848 12,597 -6,301 -
-
NP to SH 22,960 20,270 20,106 19,124 16,783 8,635 -8,998 -
-
Tax Rate 22.08% 1.21% -7.77% 18.69% 31.30% 40.88% 226.02% -
Total Cost 501,286 348,509 446,214 550,531 500,874 276,537 617,250 -3.40%
-
Net Worth 852,941 602,163 525,403 552,200 499,832 336,685 541,405 7.86%
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 852,941 602,163 525,403 552,200 499,832 336,685 541,405 7.86%
NOSH 495,896 424,058 413,703 406,029 406,368 396,100 381,271 4.47%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin 7.26% 7.34% 6.15% 5.11% 4.36% 4.36% -1.03% -
ROE 2.69% 3.37% 3.83% 3.46% 3.36% 2.56% -1.66% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 109.01 88.69 114.92 142.89 128.88 73.00 160.24 -6.21%
EPS 4.63 4.78 4.86 4.71 4.13 2.18 -2.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.72 1.42 1.27 1.36 1.23 0.85 1.42 3.24%
Adjusted Per Share Value based on latest NOSH - 406,029
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 74.21 51.63 65.27 79.64 71.90 39.69 83.87 -2.01%
EPS 3.15 2.78 2.76 2.63 2.30 1.19 -1.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1709 0.8266 0.7213 0.758 0.6862 0.4622 0.7432 7.86%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 2.02 3.11 2.34 0.94 1.01 0.89 1.28 -
P/RPS 1.85 3.51 2.04 0.66 0.78 1.22 0.80 14.98%
P/EPS 43.63 65.06 48.15 19.96 24.46 40.83 -54.24 -
EY 2.29 1.54 2.08 5.01 4.09 2.45 -1.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 2.19 1.84 0.69 0.82 1.05 0.90 4.46%
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 27/11/15 28/11/14 29/11/13 29/11/12 24/11/11 26/11/10 30/11/09 -
Price 2.17 2.32 2.32 0.87 1.07 1.24 1.03 -
P/RPS 1.99 2.62 2.02 0.61 0.83 1.70 0.64 20.80%
P/EPS 46.87 48.54 47.74 18.47 25.91 56.88 -43.64 -
EY 2.13 2.06 2.09 5.41 3.86 1.76 -2.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 1.63 1.83 0.64 0.87 1.46 0.73 9.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment