[MUHIBAH] YoY Quarter Result on 31-Mar-2023 [#1]

Announcement Date
29-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 111.13%
YoY- 336.75%
View:
Show?
Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 203,718 175,192 218,047 333,493 272,385 249,089 241,487 -2.79%
PBT 12,774 1,345 6,572 22,072 59,470 63,485 48,873 -20.03%
Tax -4,268 -1,665 -1,393 -2,886 -5,069 -4,107 -4,500 -0.87%
NP 8,506 -320 5,179 19,186 54,401 59,378 44,373 -24.05%
-
NP to SH 2,044 468 5,321 5,100 33,011 36,177 29,314 -35.83%
-
Tax Rate 33.41% 123.79% 21.20% 13.08% 8.52% 6.47% 9.21% -
Total Cost 195,212 175,512 212,868 314,307 217,984 189,711 197,114 -0.16%
-
Net Worth 1,276,295 1,107,089 1,107,089 1,150,461 1,141,778 1,008,695 999,559 4.15%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 1,276,295 1,107,089 1,107,089 1,150,461 1,141,778 1,008,695 999,559 4.15%
NOSH 726,950 726,950 485,228 485,228 483,640 482,114 480,557 7.13%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 4.18% -0.18% 2.38% 5.75% 19.97% 23.84% 18.37% -
ROE 0.16% 0.04% 0.48% 0.44% 2.89% 3.59% 2.93% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 28.09 36.24 45.10 68.99 56.54 51.86 50.25 -9.23%
EPS 0.28 0.10 1.10 1.06 6.85 7.53 6.10 -40.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.76 2.29 2.29 2.38 2.37 2.10 2.08 -2.74%
Adjusted Per Share Value based on latest NOSH - 726,950
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 27.97 24.05 29.93 45.78 37.39 34.19 33.15 -2.79%
EPS 0.28 0.06 0.73 0.70 4.53 4.97 4.02 -35.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7521 1.5198 1.5198 1.5793 1.5674 1.3847 1.3722 4.15%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.715 0.525 1.04 0.75 2.93 2.95 2.71 -
P/RPS 2.55 1.45 2.31 1.09 5.18 5.69 5.39 -11.72%
P/EPS 253.67 542.33 94.49 71.09 42.76 39.17 44.43 33.67%
EY 0.39 0.18 1.06 1.41 2.34 2.55 2.25 -25.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.23 0.45 0.32 1.24 1.40 1.30 -17.48%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 29/05/23 31/05/22 27/05/21 22/06/20 31/05/19 30/05/18 31/05/17 -
Price 0.615 0.54 0.90 0.955 2.75 2.92 2.75 -
P/RPS 2.19 1.49 2.00 1.38 4.86 5.63 5.47 -14.14%
P/EPS 218.19 557.82 81.77 90.52 40.13 38.77 45.08 30.04%
EY 0.46 0.18 1.22 1.10 2.49 2.58 2.22 -23.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.24 0.39 0.40 1.16 1.39 1.32 -19.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment