[MUHIBAH] QoQ Annualized Quarter Result on 31-Mar-2023 [#1]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
29-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 145.83%
YoY- 336.75%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 1,292,088 1,086,348 1,055,436 814,872 885,758 832,886 743,234 44.43%
PBT 66,904 77,724 46,248 51,096 20,406 18,361 18,598 134.23%
Tax -31,055 -23,156 -18,352 -17,072 -16,553 -8,398 -9,056 126.89%
NP 35,849 54,568 27,896 34,024 3,853 9,962 9,542 141.08%
-
NP to SH -7,974 17,717 14,348 8,176 -17,841 708 3,614 -
-
Tax Rate 46.42% 29.79% 39.68% 33.41% 81.12% 45.74% 48.69% -
Total Cost 1,256,239 1,031,780 1,027,540 780,848 881,905 822,924 733,692 42.98%
-
Net Worth 1,291,519 1,319,805 1,305,302 1,276,295 1,305,302 1,261,792 1,133,068 9.09%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 1,291,519 1,319,805 1,305,302 1,276,295 1,305,302 1,261,792 1,133,068 9.09%
NOSH 727,561 726,950 726,950 726,950 726,950 726,950 726,950 0.05%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 2.77% 5.02% 2.64% 4.18% 0.43% 1.20% 1.28% -
ROE -0.62% 1.34% 1.10% 0.64% -1.37% 0.06% 0.32% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 178.08 149.81 145.54 112.37 122.15 114.85 112.82 35.45%
EPS -1.10 2.44 1.98 1.12 -2.75 0.12 0.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.78 1.82 1.80 1.76 1.80 1.74 1.72 2.30%
Adjusted Per Share Value based on latest NOSH - 726,950
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 176.82 148.66 144.43 111.51 121.21 113.98 101.71 44.43%
EPS -1.09 2.42 1.96 1.12 -2.44 0.10 0.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7674 1.8061 1.7863 1.7466 1.7863 1.7267 1.5506 9.09%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.775 0.745 0.59 0.715 0.50 0.415 0.505 -
P/RPS 0.44 0.50 0.41 0.64 0.41 0.36 0.45 -1.48%
P/EPS -70.52 30.49 29.82 63.42 -20.32 425.06 92.05 -
EY -1.42 3.28 3.35 1.58 -4.92 0.24 1.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.41 0.33 0.41 0.28 0.24 0.29 31.93%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 27/02/24 28/11/23 25/08/23 29/05/23 23/02/23 23/11/22 30/08/22 -
Price 0.81 0.735 0.75 0.615 0.68 0.415 0.435 -
P/RPS 0.45 0.49 0.52 0.55 0.56 0.36 0.39 9.98%
P/EPS -73.70 30.08 37.91 54.55 -27.64 425.06 79.29 -
EY -1.36 3.32 2.64 1.83 -3.62 0.24 1.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.40 0.42 0.35 0.38 0.24 0.25 49.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment