[CHHB] YoY Quarter Result on 30-Sep-2012 [#3]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
21-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- -68.82%
YoY- -82.3%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
Quarter Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 27,078 47,292 49,285 58,756 39,148 43,321 41,568 -6.89%
PBT -8,493 -762 1,118 2,851 5,518 386 -925 44.68%
Tax -19 -4,304 -74 -2,302 -29 130 -212 -33.09%
NP -8,512 -5,066 1,044 549 5,489 516 -1,137 39.84%
-
NP to SH -8,044 -3,901 1,273 953 5,384 894 -275 75.48%
-
Tax Rate - - 6.62% 80.74% 0.53% -33.68% - -
Total Cost 35,590 52,358 48,241 58,207 33,659 42,805 42,705 -2.99%
-
Net Worth 803,278 809,787 779,657 726,893 727,999 570,769 675,207 2.93%
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 803,278 809,787 779,657 726,893 727,999 570,769 675,207 2.93%
NOSH 273,605 274,718 276,739 272,285 276,102 285,384 274,999 -0.08%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin -31.44% -10.71% 2.12% 0.93% 14.02% 1.19% -2.74% -
ROE -1.00% -0.48% 0.16% 0.13% 0.74% 0.16% -0.04% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 9.90 17.21 17.81 21.58 14.18 15.18 15.12 -6.81%
EPS -2.94 -1.42 0.46 0.35 1.95 0.32 -0.10 75.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.9359 2.9477 2.8173 2.6696 2.6367 2.00 2.4553 3.02%
Adjusted Per Share Value based on latest NOSH - 272,285
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 9.08 15.85 16.52 19.69 13.12 14.52 13.93 -6.88%
EPS -2.70 -1.31 0.43 0.32 1.80 0.30 -0.09 76.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6925 2.7143 2.6133 2.4364 2.4401 1.9131 2.2632 2.93%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 0.96 1.45 1.05 1.05 0.96 0.57 0.67 -
P/RPS 9.70 8.42 5.90 4.87 6.77 3.75 4.43 13.94%
P/EPS -32.65 -102.11 228.26 300.00 49.23 181.96 -670.00 -39.54%
EY -3.06 -0.98 0.44 0.33 2.03 0.55 -0.15 65.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.49 0.37 0.39 0.36 0.29 0.27 3.39%
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 19/11/15 20/11/14 19/11/13 21/11/12 22/11/11 25/11/10 30/11/09 -
Price 1.06 1.36 1.04 0.94 1.04 0.65 0.58 -
P/RPS 10.71 7.90 5.84 4.36 7.33 4.28 3.84 18.63%
P/EPS -36.05 -95.77 226.09 268.57 53.33 207.49 -580.00 -37.04%
EY -2.77 -1.04 0.44 0.37 1.88 0.48 -0.17 59.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.46 0.37 0.35 0.39 0.33 0.24 6.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment