[CHHB] YoY Quarter Result on 31-Dec-2019 [#4]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -119.49%
YoY- 46.36%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
Quarter Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 14,083 13,275 10,843 27,954 32,825 17,436 21,199 -6.58%
PBT -91,171 -4,219 -22,262 -19,759 -9,733 -2,073 -36,102 16.68%
Tax -350 -853 6,222 -1,341 -27,744 -554 -274 4.16%
NP -91,521 -5,072 -16,040 -21,100 -37,477 -2,627 -36,376 16.61%
-
NP to SH -68,291 -4,748 -15,965 -19,605 -36,546 -3,429 -31,890 13.52%
-
Tax Rate - - - - - - - -
Total Cost 105,604 18,347 26,883 49,054 70,302 20,063 57,575 10.63%
-
Net Worth 727,010 793,316 787,845 820,672 856,289 769,653 776,985 -1.10%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 727,010 793,316 787,845 820,672 856,289 769,653 776,985 -1.10%
NOSH 299,998 275,707 275,707 275,707 275,707 275,707 275,707 1.41%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin -649.87% -38.21% -147.93% -75.48% -114.17% -15.07% -171.59% -
ROE -9.39% -0.60% -2.03% -2.39% -4.27% -0.45% -4.10% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 4.75 4.85 3.96 10.22 12.00 6.37 7.75 -7.83%
EPS -23.01 -1.74 -5.84 -7.17 -13.36 -1.25 -11.66 11.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.45 2.90 2.88 3.00 3.1302 2.8135 2.8403 -2.43%
Adjusted Per Share Value based on latest NOSH - 275,707
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 4.61 4.34 3.55 9.14 10.73 5.70 6.93 -6.56%
EPS -22.33 -1.55 -5.22 -6.41 -11.95 -1.12 -10.43 13.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3775 2.5943 2.5764 2.6838 2.8003 2.5169 2.5409 -1.10%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 -
Price 0.38 1.77 1.26 1.12 1.46 1.30 1.16 -
P/RPS 8.01 36.47 31.79 10.96 12.17 20.40 14.97 -9.89%
P/EPS -1.65 -101.98 -21.59 -15.63 -10.93 -103.71 -9.95 -25.86%
EY -60.56 -0.98 -4.63 -6.40 -9.15 -0.96 -10.05 34.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.61 0.44 0.37 0.47 0.46 0.41 -14.50%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 28/02/23 25/02/22 31/03/21 28/02/20 28/02/19 28/02/18 28/02/17 -
Price 0.42 2.50 1.42 1.01 1.49 1.14 1.36 -
P/RPS 8.85 51.52 35.83 9.88 12.42 17.89 17.55 -10.77%
P/EPS -1.82 -144.04 -24.33 -14.09 -11.15 -90.95 -11.67 -26.62%
EY -54.79 -0.69 -4.11 -7.10 -8.97 -1.10 -8.57 36.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.86 0.49 0.34 0.48 0.41 0.48 -15.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment