[CHHB] QoQ Quarter Result on 31-Dec-2019 [#4]

Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -119.49%
YoY- 46.36%
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 7,924 6,501 11,246 27,954 23,937 19,686 21,503 -48.50%
PBT -5,153 -5,216 -9,069 -19,759 -5,103 -5,115 -5,283 -1.64%
Tax -6 -5 -4 -1,341 -3,435 -294 4,279 -
NP -5,159 -5,221 -9,073 -21,100 -8,538 -5,409 -1,004 196.88%
-
NP to SH -5,368 -5,749 -8,024 -19,605 -8,932 -5,382 -872 234.78%
-
Tax Rate - - - - - - - -
Total Cost 13,083 11,722 20,319 49,054 32,475 25,095 22,507 -30.28%
-
Net Worth 804,258 809,729 815,201 820,672 841,024 850,325 855,687 -4.03%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 804,258 809,729 815,201 820,672 841,024 850,325 855,687 -4.03%
NOSH 275,707 275,707 275,707 275,707 275,707 275,707 275,707 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -65.11% -80.31% -80.68% -75.48% -35.67% -27.48% -4.67% -
ROE -0.67% -0.71% -0.98% -2.39% -1.06% -0.63% -0.10% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 2.90 2.38 4.11 10.22 8.75 7.20 7.86 -48.46%
EPS -1.96 -2.10 -2.93 -7.17 -3.27 -1.97 -0.32 233.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.94 2.96 2.98 3.00 3.0744 3.1084 3.128 -4.03%
Adjusted Per Share Value based on latest NOSH - 275,707
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 2.59 2.13 3.68 9.14 7.83 6.44 7.03 -48.51%
EPS -1.76 -1.88 -2.62 -6.41 -2.92 -1.76 -0.29 231.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6301 2.648 2.6659 2.6838 2.7503 2.7808 2.7983 -4.03%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 1.13 0.97 1.04 1.12 1.33 1.49 1.53 -
P/RPS 39.01 40.82 25.30 10.96 15.20 20.71 19.46 58.78%
P/EPS -57.59 -46.16 -35.46 -15.63 -40.73 -75.73 -479.98 -75.57%
EY -1.74 -2.17 -2.82 -6.40 -2.45 -1.32 -0.21 307.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.33 0.35 0.37 0.43 0.48 0.49 -15.55%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/11/20 28/08/20 30/06/20 28/02/20 25/11/19 30/08/19 31/05/19 -
Price 1.25 1.09 0.97 1.01 1.23 1.22 1.50 -
P/RPS 43.15 45.87 23.60 9.88 14.06 16.95 19.08 72.03%
P/EPS -63.70 -51.87 -33.07 -14.09 -37.67 -62.01 -470.57 -73.53%
EY -1.57 -1.93 -3.02 -7.10 -2.65 -1.61 -0.21 280.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.37 0.33 0.34 0.40 0.39 0.48 -7.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment