[LBS] YoY Quarter Result on 30-Jun-2016 [#2]

Stock
[LBS] LBS BINA GROUP BHD
Announcement Date
29-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 19.53%
YoY- -7.3%
Quarter Report
Latest QR
Upcoming QR
LBS's Result
LBS's Financial Summary
View:
Show?
Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 319,378 304,751 356,090 225,612 223,022 202,776 134,209 15.53%
PBT 38,102 36,891 50,587 30,414 28,191 31,192 23,390 8.46%
Tax -17,083 -12,814 -19,015 -10,720 -8,618 -11,711 -7,064 15.84%
NP 21,019 24,077 31,572 19,694 19,573 19,481 16,326 4.29%
-
NP to SH 14,023 20,820 28,431 20,154 21,741 19,751 14,216 -0.22%
-
Tax Rate 44.83% 34.73% 37.59% 35.25% 30.57% 37.54% 30.20% -
Total Cost 298,359 280,674 324,518 205,918 203,449 183,295 117,883 16.73%
-
Net Worth 1,356,232 1,106,967 1,208,153 1,027,132 1,023,105 862,299 480,218 18.88%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 1,356,232 1,106,967 1,208,153 1,027,132 1,023,105 862,299 480,218 18.88%
NOSH 1,559,386 1,558,030 656,605 555,206 532,867 481,731 381,126 26.45%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 6.58% 7.90% 8.87% 8.73% 8.78% 9.61% 12.16% -
ROE 1.03% 1.88% 2.35% 1.96% 2.13% 2.29% 2.96% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 20.49 23.68 54.23 40.64 41.85 42.09 35.21 -8.62%
EPS 0.90 1.62 4.33 3.63 4.08 4.10 3.73 -21.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.86 1.84 1.85 1.92 1.79 1.26 -5.98%
Adjusted Per Share Value based on latest NOSH - 555,206
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 20.28 19.35 22.61 14.33 14.16 12.88 8.52 15.54%
EPS 0.89 1.32 1.81 1.28 1.38 1.25 0.90 -0.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8612 0.703 0.7672 0.6523 0.6497 0.5476 0.305 18.87%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.515 0.875 2.01 1.57 1.60 1.70 1.25 -
P/RPS 2.51 3.70 3.71 3.86 3.82 4.04 3.55 -5.61%
P/EPS 57.25 54.10 46.42 43.25 39.22 41.46 33.51 9.33%
EY 1.75 1.85 2.15 2.31 2.55 2.41 2.98 -8.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 1.02 1.09 0.85 0.83 0.95 0.99 -8.26%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 30/08/19 29/08/18 29/08/17 29/08/16 28/08/15 25/08/14 26/08/13 -
Price 0.525 0.895 1.90 1.61 1.30 1.69 1.74 -
P/RPS 2.56 3.78 3.50 3.96 3.11 4.01 4.94 -10.37%
P/EPS 58.36 55.33 43.88 44.35 31.86 41.22 46.65 3.80%
EY 1.71 1.81 2.28 2.25 3.14 2.43 2.14 -3.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 1.04 1.03 0.87 0.68 0.94 1.38 -12.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment