[LBS] QoQ TTM Result on 30-Sep-2001 [#3]

Stock
[LBS] LBS BINA GROUP BHD
Announcement Date
28-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -406.88%
YoY- 22.09%
Quarter Report
Latest QR
Upcoming QR
LBS's Result
LBS's Financial Summary
View:
Show?
TTM Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 436,190 356,978 295,631 9,504 2,397 5,225 9,051 1233.73%
PBT 61,625 40,287 23,080 -34,469 -7,253 -11,280 -17,326 -
Tax -49,264 -34,828 -23,080 34,469 7,253 11,280 17,326 -
NP 12,361 5,459 0 0 0 0 0 -
-
NP to SH -133,459 -149,557 -162,007 -32,709 -6,453 -9,577 -15,514 321.49%
-
Tax Rate 79.94% 86.45% 100.00% - - - - -
Total Cost 423,829 351,519 295,631 9,504 2,397 5,225 9,051 1208.34%
-
Net Worth 165,255 159,267 331,355 -289,858 0 0 0 -
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 165,255 159,267 331,355 -289,858 0 0 0 -
NOSH 280,569 281,391 650,992 30,018 29,954 30,004 29,953 346.18%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 2.83% 1.53% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -80.76% -93.90% -48.89% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 155.47 126.86 45.41 31.66 8.00 17.41 30.22 198.90%
EPS -47.57 -53.15 -24.89 -108.96 -21.54 -31.92 -51.79 -5.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.589 0.566 0.509 -9.656 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 30,018
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 27.60 22.59 18.71 0.60 0.15 0.33 0.57 1237.95%
EPS -8.45 -9.46 -10.25 -2.07 -0.41 -0.61 -0.98 322.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1046 0.1008 0.2097 -0.1834 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 - - - - - -
Price 1.00 1.11 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.64 0.87 0.00 0.00 0.00 0.00 0.00 -
P/EPS -2.10 -2.09 0.00 0.00 0.00 0.00 0.00 -
EY -47.57 -47.88 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 1.96 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 19/08/02 31/05/02 28/02/02 28/11/01 28/08/01 30/05/01 26/02/01 -
Price 0.97 1.03 1.13 0.00 0.00 0.00 0.00 -
P/RPS 0.62 0.81 2.49 0.00 0.00 0.00 0.00 -
P/EPS -2.04 -1.94 -4.54 0.00 0.00 0.00 0.00 -
EY -49.04 -51.60 -22.02 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 1.82 2.22 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment