[CHOOBEE] YoY Quarter Result on 31-Dec-2016 [#4]

Stock
[CHOOBEE] CHOO BEE METAL INDUSTRIES BHD
Announcement Date
17-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 68.97%
YoY- 884.47%
Quarter Report
Latest QR
Upcoming QR
CHOOBEE's Result
CHOOBEE's Financial Summary
View:
Show?
Quarter Result
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 102,807 118,110 127,035 94,072 100,069 133,000 116,940 -2.12%
PBT -1,543 3,352 16,599 10,394 707 3,232 3,839 -
Tax 396 -1,024 -2,992 -2,912 53 -464 2,523 -26.54%
NP -1,147 2,328 13,607 7,482 760 2,768 6,362 -
-
NP to SH -1,147 2,328 13,607 7,482 760 2,768 6,362 -
-
Tax Rate - 30.55% 18.03% 28.02% -7.50% 14.36% -65.72% -
Total Cost 103,954 115,782 113,428 86,590 99,309 130,232 110,578 -1.02%
-
Net Worth 500,692 508,535 483,698 452,105 429,942 432,636 425,948 2.72%
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 500,692 508,535 483,698 452,105 429,942 432,636 425,948 2.72%
NOSH 131,690 131,690 109,903 109,903 108,571 108,976 108,938 3.21%
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin -1.12% 1.97% 10.71% 7.95% 0.76% 2.08% 5.44% -
ROE -0.23% 0.46% 2.81% 1.65% 0.18% 0.64% 1.49% -
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 78.64 90.35 116.61 86.35 92.17 122.04 107.35 -5.05%
EPS -0.88 1.78 12.49 6.87 0.70 2.54 5.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.83 3.89 4.44 4.15 3.96 3.97 3.91 -0.34%
Adjusted Per Share Value based on latest NOSH - 109,903
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 52.44 60.25 64.80 47.99 51.05 67.85 59.65 -2.12%
EPS -0.59 1.19 6.94 3.82 0.39 1.41 3.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5541 2.5941 2.4674 2.3063 2.1932 2.207 2.1729 2.72%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 -
Price 1.23 1.48 2.38 1.66 1.48 1.70 1.57 -
P/RPS 1.56 1.64 2.04 1.92 1.61 1.39 1.46 1.10%
P/EPS -140.19 83.11 19.05 24.17 211.43 66.93 26.88 -
EY -0.71 1.20 5.25 4.14 0.47 1.49 3.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.38 0.54 0.40 0.37 0.43 0.40 -3.64%
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 28/02/20 15/03/19 27/02/18 17/02/17 26/02/16 13/02/15 21/02/14 -
Price 1.18 1.61 2.64 1.77 1.37 1.55 1.61 -
P/RPS 1.50 1.78 2.26 2.05 1.49 1.27 1.50 0.00%
P/EPS -134.49 90.41 21.14 25.77 195.71 61.02 27.57 -
EY -0.74 1.11 4.73 3.88 0.51 1.64 3.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.41 0.59 0.43 0.35 0.39 0.41 -4.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment