[HLBANK] QoQ Quarter Result on 30-Jun-2000 [#4]

Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- 12.7%
YoY--%
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 369,315 360,401 372,652 284,841 347,952 351,962 227,794 -0.48%
PBT 157,862 134,936 178,253 140,727 151,672 141,656 86,001 -0.61%
Tax -50,145 -33,320 -58,641 -19,353 -43,978 -38,862 -28,793 -0.56%
NP 107,717 101,616 119,612 121,374 107,694 102,794 57,208 -0.63%
-
NP to SH 107,717 101,616 119,612 121,374 107,694 102,794 57,208 -0.63%
-
Tax Rate 31.77% 24.69% 32.90% 13.75% 29.00% 27.43% 33.48% -
Total Cost 261,598 258,785 253,040 163,467 240,258 249,168 170,586 -0.43%
-
Net Worth 2,945,497 2,719,884 1,731,435 2,037,328 1,731,752 1,734,738 1,791,361 -0.50%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - 34,516 - 77,914 - - - -
Div Payout % - 33.97% - 64.19% - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 2,945,497 2,719,884 1,731,435 2,037,328 1,731,752 1,734,738 1,791,361 -0.50%
NOSH 1,422,945 1,380,652 577,145 577,146 577,250 578,246 577,858 -0.91%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 29.17% 28.20% 32.10% 42.61% 30.95% 29.21% 25.11% -
ROE 3.66% 3.74% 6.91% 5.96% 6.22% 5.93% 3.19% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 25.95 26.10 64.57 49.35 60.28 60.87 39.42 0.42%
EPS 7.57 7.36 8.68 21.03 7.82 7.46 9.90 0.27%
DPS 0.00 2.50 0.00 13.50 0.00 0.00 0.00 -
NAPS 2.07 1.97 3.00 3.53 3.00 3.00 3.10 0.41%
Adjusted Per Share Value based on latest NOSH - 577,146
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 17.04 16.63 17.19 13.14 16.05 16.24 10.51 -0.48%
EPS 4.97 4.69 5.52 5.60 4.97 4.74 2.64 -0.63%
DPS 0.00 1.59 0.00 3.59 0.00 0.00 0.00 -
NAPS 1.3588 1.2547 0.7987 0.9398 0.7989 0.8003 0.8264 -0.50%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 2.98 3.22 6.45 6.10 7.45 0.00 0.00 -
P/RPS 11.48 12.34 9.99 12.36 12.36 0.00 0.00 -100.00%
P/EPS 39.37 43.75 31.12 29.01 39.93 0.00 0.00 -100.00%
EY 2.54 2.29 3.21 3.45 2.50 0.00 0.00 -100.00%
DY 0.00 0.78 0.00 2.21 0.00 0.00 0.00 -
P/NAPS 1.44 1.63 2.15 1.73 2.48 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/05/01 04/05/01 19/10/00 28/08/00 28/04/00 24/02/00 19/10/99 -
Price 3.22 3.24 3.98 7.05 6.90 7.70 0.00 -
P/RPS 12.41 12.41 6.16 14.28 11.45 12.65 0.00 -100.00%
P/EPS 42.54 44.02 19.20 33.52 36.98 43.31 0.00 -100.00%
EY 2.35 2.27 5.21 2.98 2.70 2.31 0.00 -100.00%
DY 0.00 0.77 0.00 1.91 0.00 0.00 0.00 -
P/NAPS 1.56 1.64 1.33 2.00 2.30 2.57 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment