[OIB] YoY Quarter Result on 31-Mar-2012 [#3]

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
16-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
31-Mar-2012 [#3]
Profit Trend
QoQ- -54.7%
YoY- 962.42%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
Quarter Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 82,006 17,351 24,228 21,568 20,767 23,426 22,806 23.76%
PBT 15,650 5,553 1,793 3,838 -51 1,515 1,741 44.17%
Tax -3,945 -1,609 -191 -1,499 712 -609 -507 40.74%
NP 11,705 3,944 1,602 2,339 661 906 1,234 45.46%
-
NP to SH 9,765 2,779 1,011 1,668 157 747 806 51.52%
-
Tax Rate 25.21% 28.98% 10.65% 39.06% - 40.20% 29.12% -
Total Cost 70,301 13,407 22,626 19,229 20,106 22,520 21,572 21.75%
-
Net Worth 271,753 267,942 265,387 181,454 278,905 283,313 270,779 0.05%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 271,753 267,942 265,387 181,454 278,905 283,313 270,779 0.05%
NOSH 90,584 90,521 90,267 90,727 92,352 91,097 90,561 0.00%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 14.27% 22.73% 6.61% 10.84% 3.18% 3.87% 5.41% -
ROE 3.59% 1.04% 0.38% 0.92% 0.06% 0.26% 0.30% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 90.53 19.17 26.84 23.77 22.49 25.72 25.18 23.76%
EPS 6.74 3.07 1.12 1.84 0.17 0.82 0.89 40.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.00 2.96 2.94 2.00 3.02 3.11 2.99 0.05%
Adjusted Per Share Value based on latest NOSH - 90,727
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 17.65 3.73 5.22 4.64 4.47 5.04 4.91 23.75%
EPS 2.10 0.60 0.22 0.36 0.03 0.16 0.17 52.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.585 0.5767 0.5712 0.3906 0.6003 0.6098 0.5829 0.05%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 2.30 2.58 1.24 1.21 1.25 1.52 0.95 -
P/RPS 2.54 13.46 4.62 5.09 5.56 5.91 3.77 -6.36%
P/EPS 21.34 84.04 110.71 65.82 735.29 185.37 106.74 -23.52%
EY 4.69 1.19 0.90 1.52 0.14 0.54 0.94 30.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.87 0.42 0.61 0.41 0.49 0.32 15.75%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 22/05/15 19/05/14 21/05/13 16/05/12 12/05/11 12/05/10 14/05/09 -
Price 2.45 2.52 1.45 1.21 1.28 1.40 1.10 -
P/RPS 2.71 13.15 5.40 5.09 5.69 5.44 4.37 -7.65%
P/EPS 22.73 82.08 129.46 65.82 752.94 170.73 123.60 -24.58%
EY 4.40 1.22 0.77 1.52 0.13 0.59 0.81 32.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.85 0.49 0.61 0.42 0.45 0.37 14.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment