[OIB] YoY Quarter Result on 31-Mar-2009 [#3]

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
14-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Mar-2009 [#3]
Profit Trend
QoQ- -72.22%
YoY- 21.2%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 21,568 20,767 23,426 22,806 18,837 29,460 31,414 -6.06%
PBT 3,838 -51 1,515 1,741 1,006 3,183 6,340 -8.01%
Tax -1,499 712 -609 -507 -72 -1,040 -104 55.93%
NP 2,339 661 906 1,234 934 2,143 6,236 -15.06%
-
NP to SH 1,668 157 747 806 665 1,278 5,589 -18.23%
-
Tax Rate 39.06% - 40.20% 29.12% 7.16% 32.67% 1.64% -
Total Cost 19,229 20,106 22,520 21,572 17,903 27,317 25,178 -4.38%
-
Net Worth 181,454 278,905 283,313 270,779 271,465 271,914 262,267 -5.94%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 181,454 278,905 283,313 270,779 271,465 271,914 262,267 -5.94%
NOSH 90,727 92,352 91,097 90,561 91,095 90,638 90,436 0.05%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 10.84% 3.18% 3.87% 5.41% 4.96% 7.27% 19.85% -
ROE 0.92% 0.06% 0.26% 0.30% 0.24% 0.47% 2.13% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 23.77 22.49 25.72 25.18 20.68 32.50 34.74 -6.12%
EPS 1.84 0.17 0.82 0.89 0.73 1.41 6.18 -18.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 3.02 3.11 2.99 2.98 3.00 2.90 -5.99%
Adjusted Per Share Value based on latest NOSH - 90,561
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 4.64 4.47 5.04 4.91 4.05 6.34 6.76 -6.07%
EPS 0.36 0.03 0.16 0.17 0.14 0.28 1.20 -18.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3906 0.6003 0.6098 0.5829 0.5843 0.5853 0.5645 -5.94%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 1.21 1.25 1.52 0.95 1.40 1.47 1.49 -
P/RPS 5.09 5.56 5.91 3.77 6.77 4.52 4.29 2.88%
P/EPS 65.82 735.29 185.37 106.74 191.78 104.26 24.11 18.20%
EY 1.52 0.14 0.54 0.94 0.52 0.96 4.15 -15.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.41 0.49 0.32 0.47 0.49 0.51 3.02%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 16/05/12 12/05/11 12/05/10 14/05/09 22/05/08 25/05/07 07/06/06 -
Price 1.21 1.28 1.40 1.10 1.52 1.44 1.33 -
P/RPS 5.09 5.69 5.44 4.37 7.35 4.43 3.83 4.84%
P/EPS 65.82 752.94 170.73 123.60 208.22 102.13 21.52 20.46%
EY 1.52 0.13 0.59 0.81 0.48 0.98 4.65 -16.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.42 0.45 0.37 0.51 0.48 0.46 4.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment