[OIB] YoY Cumulative Quarter Result on 31-Mar-2012 [#3]

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
16-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
31-Mar-2012 [#3]
Profit Trend
QoQ- 23.84%
YoY- 5138.55%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
Cumulative Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 169,478 71,606 57,220 73,175 62,103 69,403 74,003 14.80%
PBT 28,897 13,034 6,932 16,935 2,222 5,830 7,544 25.07%
Tax -7,612 -3,741 -2,605 -4,805 -980 -2,294 -1,424 32.21%
NP 21,285 9,293 4,327 12,130 1,242 3,536 6,120 23.07%
-
NP to SH 17,685 6,944 2,954 8,696 166 3,293 4,920 23.75%
-
Tax Rate 26.34% 28.70% 37.58% 28.37% 44.10% 39.35% 18.88% -
Total Cost 148,193 62,313 52,893 61,045 60,861 65,867 67,883 13.88%
-
Net Worth 271,658 267,982 266,403 181,062 278,511 281,352 270,917 0.04%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 271,658 267,982 266,403 181,062 278,511 281,352 270,917 0.04%
NOSH 90,552 90,534 90,613 90,531 92,222 90,467 90,607 -0.01%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 12.56% 12.98% 7.56% 16.58% 2.00% 5.09% 8.27% -
ROE 6.51% 2.59% 1.11% 4.80% 0.06% 1.17% 1.82% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 187.16 79.09 63.15 80.83 67.34 76.72 81.67 14.81%
EPS 12.21 7.67 3.26 7.76 0.18 3.64 5.43 14.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.00 2.96 2.94 2.00 3.02 3.11 2.99 0.05%
Adjusted Per Share Value based on latest NOSH - 90,727
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 36.48 15.41 12.32 15.75 13.37 14.94 15.93 14.80%
EPS 3.81 1.49 0.64 1.87 0.04 0.71 1.06 23.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5847 0.5768 0.5734 0.3897 0.5995 0.6056 0.5832 0.04%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 2.30 2.58 1.24 1.21 1.25 1.52 0.95 -
P/RPS 1.23 3.26 1.96 1.50 1.86 1.98 1.16 0.98%
P/EPS 11.78 33.64 38.04 12.60 694.44 41.76 17.50 -6.38%
EY 8.49 2.97 2.63 7.94 0.14 2.39 5.72 6.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.87 0.42 0.61 0.41 0.49 0.32 15.75%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 22/05/15 19/05/14 21/05/13 16/05/12 12/05/11 12/05/10 14/05/09 -
Price 2.45 2.52 1.45 1.21 1.28 1.40 1.10 -
P/RPS 1.31 3.19 2.30 1.50 1.90 1.82 1.35 -0.49%
P/EPS 12.54 32.86 44.48 12.60 711.11 38.46 20.26 -7.68%
EY 7.97 3.04 2.25 7.94 0.14 2.60 4.94 8.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.85 0.49 0.61 0.42 0.45 0.37 14.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment