[DOLMITE] YoY Quarter Result on 30-Jun-2011 [#2]

Stock
[DOLMITE] DOLOMITE CORPORATION BHD
Announcement Date
26-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 142.46%
YoY- 144.37%
Quarter Report
Latest QR
Upcoming QR
DOLMITE's Result
DOLMITE's Financial Summary
View:
Show?
Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 20,137 29,701 19,068 8,180 8,535 16,948 29,380 -6.09%
PBT 1,891 8,368 904 1,037 -4,740 -5,150 1,578 3.06%
Tax -731 -978 4 131 1,931 -392 -1,508 -11.36%
NP 1,160 7,390 908 1,168 -2,809 -5,542 70 59.63%
-
NP to SH 1,527 7,819 1,010 1,193 -2,689 -5,415 231 36.97%
-
Tax Rate 38.66% 11.69% -0.44% -12.63% - - 95.56% -
Total Cost 18,977 22,311 18,160 7,012 11,344 22,490 29,310 -6.98%
-
Net Worth 151,383 151,106 130,290 126,696 137,850 169,547 186,930 -3.45%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 151,383 151,106 130,290 126,696 137,850 169,547 186,930 -3.45%
NOSH 263,275 262,382 265,789 265,111 263,627 262,864 256,666 0.42%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 5.76% 24.88% 4.76% 14.28% -32.91% -32.70% 0.24% -
ROE 1.01% 5.17% 0.78% 0.94% -1.95% -3.19% 0.12% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 7.65 11.32 7.17 3.09 3.24 6.45 11.45 -6.49%
EPS 0.58 2.98 0.38 0.45 -1.02 -2.06 0.09 36.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.575 0.5759 0.4902 0.4779 0.5229 0.645 0.7283 -3.86%
Adjusted Per Share Value based on latest NOSH - 265,111
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 3.41 5.03 3.23 1.38 1.44 2.87 4.97 -6.08%
EPS 0.26 1.32 0.17 0.20 -0.46 -0.92 0.04 36.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2562 0.2558 0.2205 0.2145 0.2333 0.287 0.3164 -3.45%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 0.36 0.265 0.28 0.245 0.25 0.19 0.26 -
P/RPS 4.71 2.34 3.90 7.94 7.72 2.95 2.27 12.92%
P/EPS 62.07 8.89 73.68 54.44 -24.51 -9.22 288.89 -22.59%
EY 1.61 11.25 1.36 1.84 -4.08 -10.84 0.35 28.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.46 0.57 0.51 0.48 0.29 0.36 9.77%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 26/08/14 14/08/13 28/08/12 26/08/11 24/08/10 26/08/09 25/08/08 -
Price 0.395 0.295 0.23 0.22 0.22 0.21 0.25 -
P/RPS 5.16 2.61 3.21 7.13 6.80 3.26 2.18 15.43%
P/EPS 68.10 9.90 60.53 48.89 -21.57 -10.19 277.78 -20.87%
EY 1.47 10.10 1.65 2.05 -4.64 -9.81 0.36 26.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.51 0.47 0.46 0.42 0.33 0.34 12.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment