[DOLMITE] QoQ Quarter Result on 30-Jun-2011 [#2]

Stock
[DOLMITE] DOLOMITE CORPORATION BHD
Announcement Date
26-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 142.46%
YoY- 144.37%
Quarter Report
Latest QR
Upcoming QR
DOLMITE's Result
DOLMITE's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 8,905 13,497 8,607 8,180 8,778 8,983 11,546 -15.88%
PBT -3,173 4,417 -361 1,037 -3,001 -8,368 -3,016 3.43%
Tax -1 -432 600 131 12 -639 1,056 -
NP -3,174 3,985 239 1,168 -2,989 -9,007 -1,960 37.86%
-
NP to SH -2,967 5,037 420 1,193 -2,810 -8,601 -1,875 35.75%
-
Tax Rate - 9.78% - -12.63% - - - -
Total Cost 12,079 9,512 8,368 7,012 11,767 17,990 13,506 -7.16%
-
Net Worth 127,869 131,273 126,944 126,696 124,007 128,331 136,373 -4.19%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 127,869 131,273 126,944 126,696 124,007 128,331 136,373 -4.19%
NOSH 262,566 262,074 262,500 265,111 262,616 262,759 264,084 -0.38%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin -35.64% 29.53% 2.78% 14.28% -34.05% -100.27% -16.98% -
ROE -2.32% 3.84% 0.33% 0.94% -2.27% -6.70% -1.37% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 3.39 5.15 3.28 3.09 3.34 3.42 4.37 -15.56%
EPS -1.13 1.92 0.16 0.45 -1.07 -3.27 -0.71 36.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.487 0.5009 0.4836 0.4779 0.4722 0.4884 0.5164 -3.82%
Adjusted Per Share Value based on latest NOSH - 265,111
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 1.51 2.28 1.46 1.38 1.49 1.52 1.95 -15.66%
EPS -0.50 0.85 0.07 0.20 -0.48 -1.46 -0.32 34.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2164 0.2222 0.2149 0.2145 0.2099 0.2172 0.2308 -4.20%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.27 0.27 0.20 0.245 0.22 0.20 0.20 -
P/RPS 7.96 5.24 6.10 7.94 6.58 5.85 4.57 44.71%
P/EPS -23.89 14.05 125.00 54.44 -20.56 -6.11 -28.17 -10.39%
EY -4.19 7.12 0.80 1.84 -4.86 -16.37 -3.55 11.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.54 0.41 0.51 0.47 0.41 0.39 25.73%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 29/05/12 28/02/12 22/11/11 26/08/11 25/05/11 21/02/11 29/11/10 -
Price 0.27 0.26 0.22 0.22 0.23 0.23 0.24 -
P/RPS 7.96 5.05 6.71 7.13 6.88 6.73 5.49 28.07%
P/EPS -23.89 13.53 137.50 48.89 -21.50 -7.03 -33.80 -20.63%
EY -4.19 7.39 0.73 2.05 -4.65 -14.23 -2.96 26.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.52 0.45 0.46 0.49 0.47 0.46 12.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment