[DOLMITE] YoY Quarter Result on 30-Sep-2007 [#3]

Stock
[DOLMITE] DOLOMITE CORPORATION BHD
Announcement Date
26-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -114.38%
YoY- -108.02%
Quarter Report
Latest QR
Upcoming QR
DOLMITE's Result
DOLMITE's Financial Summary
View:
Show?
Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 11,546 21,311 22,741 47,188 43,848 30,417 11,969 -0.59%
PBT -3,016 -4,707 -2,134 1,430 824 1,645 260 -
Tax 1,056 -475 -399 -1,652 -569 -1,244 -229 -
NP -1,960 -5,182 -2,533 -222 255 401 31 -
-
NP to SH -1,875 -5,118 -2,408 -21 262 401 31 -
-
Tax Rate - - - 115.52% 69.05% 75.62% 88.08% -
Total Cost 13,506 26,493 25,274 47,410 43,593 30,016 11,938 2.07%
-
Net Worth 136,373 162,988 188,635 153,257 203,678 200,499 232,500 -8.50%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 136,373 162,988 188,635 153,257 203,678 200,499 232,500 -8.50%
NOSH 264,084 262,461 261,739 210,000 261,999 267,333 310,000 -2.63%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin -16.98% -24.32% -11.14% -0.47% 0.58% 1.32% 0.26% -
ROE -1.37% -3.14% -1.28% -0.01% 0.13% 0.20% 0.01% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 4.37 8.12 8.69 22.47 16.74 11.38 3.86 2.08%
EPS -0.71 -1.95 -0.92 -0.01 0.10 0.15 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5164 0.621 0.7207 0.7298 0.7774 0.75 0.75 -6.02%
Adjusted Per Share Value based on latest NOSH - 210,000
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 1.95 3.61 3.85 7.99 7.42 5.15 2.03 -0.66%
EPS -0.32 -0.87 -0.41 0.00 0.04 0.07 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2308 0.2759 0.3193 0.2594 0.3448 0.3394 0.3935 -8.50%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.20 0.20 0.26 0.33 0.23 0.27 0.70 -
P/RPS 4.57 2.46 2.99 1.47 1.37 2.37 18.13 -20.51%
P/EPS -28.17 -10.26 -28.26 -3,300.00 230.00 180.00 7,000.00 -
EY -3.55 -9.75 -3.54 -0.03 0.43 0.56 0.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.32 0.36 0.45 0.30 0.36 0.93 -13.47%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 29/11/10 24/11/09 24/11/08 26/11/07 29/11/06 24/11/05 23/11/04 -
Price 0.24 0.19 0.23 0.30 0.28 0.17 0.69 -
P/RPS 5.49 2.34 2.65 1.34 1.67 1.49 17.87 -17.84%
P/EPS -33.80 -9.74 -25.00 -3,000.00 280.00 113.33 6,900.00 -
EY -2.96 -10.26 -4.00 -0.03 0.36 0.88 0.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.31 0.32 0.41 0.36 0.23 0.92 -10.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment