[DOLMITE] QoQ Quarter Result on 30-Sep-2007 [#3]

Stock
[DOLMITE] DOLOMITE CORPORATION BHD
Announcement Date
26-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -114.38%
YoY- -108.02%
Quarter Report
Latest QR
Upcoming QR
DOLMITE's Result
DOLMITE's Financial Summary
View:
Show?
Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 29,380 34,902 37,956 47,188 52,551 22,947 38,138 -15.97%
PBT 1,578 1,017 -2,891 1,430 233 1,593 -10,788 -
Tax -1,508 -959 609 -1,652 -91 -1,389 -2,673 -31.74%
NP 70 58 -2,282 -222 142 204 -13,461 -
-
NP to SH 231 109 -2,533 -21 146 250 -13,461 -
-
Tax Rate 95.56% 94.30% - 115.52% 39.06% 87.19% - -
Total Cost 29,310 34,844 40,238 47,410 52,409 22,743 51,599 -31.43%
-
Net Worth 186,930 196,608 189,697 153,257 177,803 182,500 190,750 -1.34%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 186,930 196,608 189,697 153,257 177,803 182,500 190,750 -1.34%
NOSH 256,666 272,500 263,725 210,000 243,333 249,999 262,633 -1.52%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 0.24% 0.17% -6.01% -0.47% 0.27% 0.89% -35.30% -
ROE 0.12% 0.06% -1.34% -0.01% 0.08% 0.14% -7.06% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 11.45 12.81 14.39 22.47 21.60 9.18 14.52 -14.65%
EPS 0.09 0.04 -0.96 -0.01 0.06 0.10 -5.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7283 0.7215 0.7193 0.7298 0.7307 0.73 0.7263 0.18%
Adjusted Per Share Value based on latest NOSH - 210,000
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 4.97 5.91 6.42 7.99 8.90 3.88 6.46 -16.05%
EPS 0.04 0.02 -0.43 0.00 0.02 0.04 -2.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3164 0.3328 0.3211 0.2594 0.301 0.3089 0.3229 -1.34%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.26 0.22 0.28 0.33 0.29 0.29 0.29 -
P/RPS 2.27 1.72 1.95 1.47 1.34 3.16 2.00 8.81%
P/EPS 288.89 550.00 -29.15 -3,300.00 483.33 290.00 -5.66 -
EY 0.35 0.18 -3.43 -0.03 0.21 0.34 -17.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.30 0.39 0.45 0.40 0.40 0.40 -6.78%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 25/08/08 26/05/08 27/02/08 26/11/07 27/08/07 28/05/07 28/02/07 -
Price 0.25 0.28 0.24 0.30 0.38 0.25 0.29 -
P/RPS 2.18 2.19 1.67 1.34 1.76 2.72 2.00 5.91%
P/EPS 277.78 700.00 -24.99 -3,000.00 633.33 250.00 -5.66 -
EY 0.36 0.14 -4.00 -0.03 0.16 0.40 -17.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.39 0.33 0.41 0.52 0.34 0.40 -10.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment