[DOLMITE] YoY Quarter Result on 30-Sep-2015 [#3]

Stock
[DOLMITE] DOLOMITE CORPORATION BHD
Announcement Date
24-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 377.37%
YoY- 7644.92%
Quarter Report
Latest QR
Upcoming QR
DOLMITE's Result
DOLMITE's Financial Summary
View:
Show?
Quarter Result
31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 6,375 20,962 41,627 21,999 21,777 20,659 19,719 -15.94%
PBT -3,488 1,760 15,541 9,175 -512 867 605 -
Tax -1,901 -1,297 -6,084 -561 -5 -417 -101 57.05%
NP -5,389 463 9,457 8,614 -517 450 504 -
-
NP to SH -5,389 463 9,457 8,903 -118 792 752 -
-
Tax Rate - 73.69% 39.15% 6.11% - 48.10% 16.69% -
Total Cost 11,764 20,499 32,170 13,385 22,294 20,209 19,215 -7.26%
-
Net Worth 22,796 148,175 169,903 169,920 169,035 154,149 127,788 -23.29%
Dividend
31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 22,796 148,175 169,903 169,920 169,035 154,149 127,788 -23.29%
NOSH 284,952 284,952 268,664 263,402 295,000 263,999 259,310 1.46%
Ratio Analysis
31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin -84.53% 2.21% 22.72% 39.16% -2.37% 2.18% 2.56% -
ROE -23.64% 0.31% 5.57% 5.24% -0.07% 0.51% 0.59% -
Per Share
31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 2.24 7.36 15.49 8.35 7.38 7.83 7.60 -17.13%
EPS -1.89 0.16 3.52 3.38 -0.04 0.30 0.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.52 0.6324 0.6451 0.573 0.5839 0.4928 -24.39%
Adjusted Per Share Value based on latest NOSH - 263,402
31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 1.08 3.55 7.05 3.72 3.69 3.50 3.34 -15.94%
EPS -0.91 0.08 1.60 1.51 -0.02 0.13 0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0386 0.2508 0.2876 0.2876 0.2861 0.2609 0.2163 -23.28%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 29/03/19 30/03/18 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.105 0.19 0.32 0.275 0.385 0.295 0.27 -
P/RPS 4.69 2.58 2.07 3.29 5.22 3.77 3.55 4.37%
P/EPS -5.55 116.94 9.09 8.14 -962.50 98.33 93.10 -
EY -18.01 0.86 11.00 12.29 -0.10 1.02 1.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 0.37 0.51 0.43 0.67 0.51 0.55 14.28%
Price Multiplier on Announcement Date
31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/05/19 28/05/18 24/11/16 24/11/15 25/11/14 28/11/13 27/11/12 -
Price 0.095 0.25 0.295 0.30 0.35 0.395 0.23 -
P/RPS 4.25 3.40 1.90 3.59 4.74 5.05 3.02 5.39%
P/EPS -5.02 153.86 8.38 8.88 -875.00 131.67 79.31 -
EY -19.91 0.65 11.93 11.27 -0.11 0.76 1.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 0.48 0.47 0.47 0.61 0.68 0.47 15.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment