[DOLMITE] YoY Quarter Result on 30-Sep-2016 [#3]

Stock
[DOLMITE] DOLOMITE CORPORATION BHD
Announcement Date
24-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 1348.24%
YoY- 6.22%
Quarter Report
Latest QR
Upcoming QR
DOLMITE's Result
DOLMITE's Financial Summary
View:
Show?
Quarter Result
30/09/20 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 57 6,375 20,962 41,627 21,999 21,777 20,659 -56.87%
PBT 69,247 -3,488 1,760 15,541 9,175 -512 867 86.87%
Tax -1,175 -1,901 -1,297 -6,084 -561 -5 -417 15.93%
NP 68,072 -5,389 463 9,457 8,614 -517 450 104.71%
-
NP to SH 68,072 -5,389 463 9,457 8,903 -118 792 88.84%
-
Tax Rate 1.70% - 73.69% 39.15% 6.11% - 48.10% -
Total Cost -68,015 11,764 20,499 32,170 13,385 22,294 20,209 -
-
Net Worth 40,748 22,796 148,175 169,903 169,920 169,035 154,149 -17.29%
Dividend
30/09/20 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 40,748 22,796 148,175 169,903 169,920 169,035 154,149 -17.29%
NOSH 313,448 284,952 284,952 268,664 263,402 295,000 263,999 2.48%
Ratio Analysis
30/09/20 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 119,424.56% -84.53% 2.21% 22.72% 39.16% -2.37% 2.18% -
ROE 167.06% -23.64% 0.31% 5.57% 5.24% -0.07% 0.51% -
Per Share
30/09/20 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 0.02 2.24 7.36 15.49 8.35 7.38 7.83 -57.35%
EPS 21.72 -1.89 0.16 3.52 3.38 -0.04 0.30 84.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.08 0.52 0.6324 0.6451 0.573 0.5839 -19.29%
Adjusted Per Share Value based on latest NOSH - 268,664
30/09/20 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 0.01 1.08 3.55 7.05 3.72 3.69 3.50 -56.66%
EPS 11.52 -0.91 0.08 1.60 1.51 -0.02 0.13 89.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.069 0.0386 0.2508 0.2876 0.2876 0.2861 0.2609 -17.29%
Price Multiplier on Financial Quarter End Date
30/09/20 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/20 29/03/19 30/03/18 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.11 0.105 0.19 0.32 0.275 0.385 0.295 -
P/RPS 604.90 4.69 2.58 2.07 3.29 5.22 3.77 106.44%
P/EPS 0.51 -5.55 116.94 9.09 8.14 -962.50 98.33 -52.81%
EY 197.43 -18.01 0.86 11.00 12.29 -0.10 1.02 112.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 1.31 0.37 0.51 0.43 0.67 0.51 7.56%
Price Multiplier on Announcement Date
30/09/20 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 26/11/20 28/05/19 28/05/18 24/11/16 24/11/15 25/11/14 28/11/13 -
Price 0.105 0.095 0.25 0.295 0.30 0.35 0.395 -
P/RPS 577.40 4.25 3.40 1.90 3.59 4.74 5.05 96.69%
P/EPS 0.48 -5.02 153.86 8.38 8.88 -875.00 131.67 -55.13%
EY 206.83 -19.91 0.65 11.93 11.27 -0.11 0.76 122.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 1.19 0.48 0.47 0.47 0.61 0.68 2.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment