[KPS] YoY Quarter Result on 31-Dec-2006 [#4]

Stock
[KPS] KUMPULAN PERANGSANG SELANGOR
Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -218.45%
YoY- 91.69%
Quarter Report
Latest QR
Upcoming QR
KPS's Result
KPS's Financial Summary
View:
Show?
Quarter Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 147,830 68,997 153,784 98,951 148,276 55,823 85,650 9.51%
PBT 66,149 -73,123 22,973 -2,213 -162,835 -65,470 24,666 17.85%
Tax 10,259 -3,563 -9,392 -4,811 304 38,335 -20,809 -
NP 76,408 -76,686 13,581 -7,024 -162,531 -27,135 3,857 64.41%
-
NP to SH 28,709 -49,698 9,505 -7,101 -85,471 -27,135 3,857 39.68%
-
Tax Rate -15.51% - 40.88% - - - 84.36% -
Total Cost 71,422 145,683 140,203 105,975 310,807 82,958 81,793 -2.23%
-
Net Worth 945,492 912,848 907,957 426,421 885,494 775,610 369,600 16.92%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 945,492 912,848 907,957 426,421 885,494 775,610 369,600 16.92%
NOSH 472,746 475,442 465,619 426,421 431,948 430,894 369,600 4.18%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 51.69% -111.14% 8.83% -7.10% -109.61% -48.61% 4.50% -
ROE 3.04% -5.44% 1.05% -1.67% -9.65% -3.50% 1.04% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 31.27 14.51 33.03 23.20 34.33 12.96 23.17 5.11%
EPS 6.00 -10.40 2.10 -1.60 -19.80 -6.30 0.90 37.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 1.92 1.95 1.00 2.05 1.80 1.00 12.23%
Adjusted Per Share Value based on latest NOSH - 426,421
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 26.89 12.55 27.97 18.00 26.97 10.15 15.58 9.51%
EPS 5.22 -9.04 1.73 -1.29 -15.54 -4.93 0.70 39.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7195 1.6602 1.6513 0.7755 1.6104 1.4106 0.6722 16.92%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 -
Price 1.38 1.43 2.86 0.43 0.50 0.76 1.62 -
P/RPS 4.41 9.85 8.66 1.85 1.46 5.87 6.99 -7.38%
P/EPS 22.72 -13.68 140.10 -25.82 -2.53 -12.07 155.24 -27.38%
EY 4.40 -7.31 0.71 -3.87 -39.57 -8.29 0.64 37.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.74 1.47 0.43 0.24 0.42 1.62 -13.24%
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 25/02/10 27/02/09 29/02/08 28/02/07 28/02/06 28/02/05 05/03/04 -
Price 1.38 1.42 3.46 0.61 0.49 0.81 1.45 -
P/RPS 4.41 9.78 10.48 2.63 1.43 6.25 6.26 -5.66%
P/EPS 22.72 -13.58 169.49 -36.63 -2.48 -12.86 138.95 -26.03%
EY 4.40 -7.36 0.59 -2.73 -40.38 -7.77 0.72 35.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.74 1.77 0.61 0.24 0.45 1.45 -11.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment