[KPJ] YoY Quarter Result on 30-Jun-2000 [#2]

Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 63.81%
YoY- -10.02%
Quarter Report
View:
Show?
Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 121,052 42,081 36,601 30,402 26,201 -1.58%
PBT 6,614 5,051 4,702 3,736 3,208 -0.75%
Tax -1,295 -1,502 -1,171 -871 -24 -4.06%
NP 5,319 3,549 3,531 2,865 3,184 -0.53%
-
NP to SH 5,319 3,549 3,531 2,865 3,184 -0.53%
-
Tax Rate 19.58% 29.74% 24.90% 23.31% 0.75% -
Total Cost 115,733 38,532 33,070 27,537 23,017 -1.66%
-
Net Worth 225,770 147,434 140,088 104,618 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 9,566 - - - - -100.00%
Div Payout % 179.86% - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 225,770 147,434 140,088 104,618 0 -100.00%
NOSH 191,330 48,024 47,975 47,989 48,024 -1.42%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 4.39% 8.43% 9.65% 9.42% 12.15% -
ROE 2.36% 2.41% 2.52% 2.74% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 63.27 87.62 76.29 63.35 54.56 -0.15%
EPS 2.78 7.39 7.36 5.96 6.63 0.90%
DPS 5.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.18 3.07 2.92 2.18 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 47,989
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 2.67 0.93 0.81 0.67 0.58 -1.57%
EPS 0.12 0.08 0.08 0.06 0.07 -0.55%
DPS 0.21 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.0499 0.0326 0.0309 0.0231 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 - - - -
Price 1.35 1.96 0.00 0.00 0.00 -
P/RPS 2.13 2.24 0.00 0.00 0.00 -100.00%
P/EPS 48.56 26.52 0.00 0.00 0.00 -100.00%
EY 2.06 3.77 0.00 0.00 0.00 -100.00%
DY 3.70 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.14 0.64 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 26/08/03 27/08/02 27/08/01 28/08/00 - -
Price 1.26 1.95 0.00 0.00 0.00 -
P/RPS 1.99 2.23 0.00 0.00 0.00 -100.00%
P/EPS 45.32 26.39 0.00 0.00 0.00 -100.00%
EY 2.21 3.79 0.00 0.00 0.00 -100.00%
DY 3.97 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.07 0.64 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment