[KPJ] QoQ Annualized Quarter Result on 30-Jun-2000 [#2]

Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 31.9%
YoY- -2.72%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 136,668 125,115 120,726 115,510 109,412 107,481 103,362 -0.28%
PBT 12,908 15,211 14,386 11,722 8,500 13,772 11,880 -0.08%
Tax -4,428 -4,663 -3,885 -2,494 -1,504 -303 -140 -3.44%
NP 8,480 10,548 10,501 9,228 6,996 13,469 11,740 0.33%
-
NP to SH 8,480 10,548 10,501 9,228 6,996 13,469 11,740 0.33%
-
Tax Rate 34.30% 30.66% 27.01% 21.28% 17.69% 2.20% 1.18% -
Total Cost 128,188 114,567 110,225 106,282 102,416 94,012 91,622 -0.34%
-
Net Worth 136,696 140,175 108,002 104,667 102,825 102,095 99,597 -0.32%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - 4,800 - - - - - -
Div Payout % - 45.51% - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 136,696 140,175 108,002 104,667 102,825 102,095 99,597 -0.32%
NOSH 47,963 48,005 48,001 48,012 48,049 47,932 48,114 0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 6.20% 8.43% 8.70% 7.99% 6.39% 12.53% 11.36% -
ROE 6.20% 7.52% 9.72% 8.82% 6.80% 13.19% 11.79% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 284.94 260.63 251.51 240.58 227.71 224.23 214.83 -0.28%
EPS 17.68 21.98 21.88 19.22 14.56 28.10 24.40 0.32%
DPS 0.00 10.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.85 2.92 2.25 2.18 2.14 2.13 2.07 -0.32%
Adjusted Per Share Value based on latest NOSH - 47,989
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 3.13 2.87 2.76 2.65 2.51 2.46 2.37 -0.28%
EPS 0.19 0.24 0.24 0.21 0.16 0.31 0.27 0.35%
DPS 0.00 0.11 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0313 0.0321 0.0247 0.024 0.0235 0.0234 0.0228 -0.32%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 31/05/01 28/02/01 28/11/00 28/08/00 26/05/00 29/02/00 27/11/99 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment