[MTDACPI] YoY Quarter Result on 31-Mar-2001 [#4]

Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- 25.32%
YoY- -41.95%
View:
Show?
Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 69,142 79,877 79,655 54,051 45,112 0 -100.00%
PBT -36,588 6,424 6,974 6,730 11,017 0 -100.00%
Tax -3,376 -1,494 -33 45 654 0 -100.00%
NP -39,964 4,930 6,941 6,775 11,671 0 -100.00%
-
NP to SH -39,964 4,930 6,941 6,775 11,671 0 -100.00%
-
Tax Rate - 23.26% 0.47% -0.67% -5.94% - -
Total Cost 109,106 74,947 72,714 47,276 33,441 0 -100.00%
-
Net Worth 375,066 406,857 374,431 268,713 325,815 0 -100.00%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - 2,547 7,623 6,483 - -
Div Payout % - - 36.70% 112.52% 55.56% - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 375,066 406,857 374,431 268,713 325,815 0 -100.00%
NOSH 132,532 132,526 127,357 95,288 81,048 0 -100.00%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin -57.80% 6.17% 8.71% 12.53% 25.87% 0.00% -
ROE -10.66% 1.21% 1.85% 2.52% 3.58% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 52.17 60.27 62.54 56.72 55.66 0.00 -100.00%
EPS -30.10 3.72 5.45 5.51 14.40 0.00 -100.00%
DPS 0.00 0.00 2.00 8.00 8.00 0.00 -
NAPS 2.83 3.07 2.94 2.82 4.02 3.72 0.28%
Adjusted Per Share Value based on latest NOSH - 95,288
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 29.85 34.48 34.39 23.33 19.48 0.00 -100.00%
EPS -17.25 2.13 3.00 2.92 5.04 0.00 -100.00%
DPS 0.00 0.00 1.10 3.29 2.80 0.00 -
NAPS 1.6192 1.7565 1.6165 1.1601 1.4066 3.72 0.87%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 2.73 2.83 3.16 2.03 6.45 0.00 -
P/RPS 5.23 4.70 5.05 3.58 11.59 0.00 -100.00%
P/EPS -9.05 76.08 57.98 28.55 44.79 0.00 -100.00%
EY -11.05 1.31 1.72 3.50 2.23 0.00 -100.00%
DY 0.00 0.00 0.63 3.94 1.24 0.00 -
P/NAPS 0.96 0.92 1.07 0.72 1.60 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 28/05/04 30/05/03 24/05/02 30/05/01 26/05/00 - -
Price 1.99 2.94 3.34 2.24 6.20 0.00 -
P/RPS 3.81 4.88 5.34 3.95 11.14 0.00 -100.00%
P/EPS -6.60 79.03 61.28 31.50 43.06 0.00 -100.00%
EY -15.15 1.27 1.63 3.17 2.32 0.00 -100.00%
DY 0.00 0.00 0.60 3.57 1.29 0.00 -
P/NAPS 0.70 0.96 1.14 0.79 1.54 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment