[BPURI] YoY Quarter Result on 30-Sep-2001 [#3]

Stock
[BPURI] BINA PURI HOLDINGS BHD
Announcement Date
27-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -24.39%
YoY- 475.63%
Quarter Report
Latest QR
Upcoming QR
BPURI's Result
BPURI's Financial Summary
View:
Show?
Quarter Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 97,509 115,436 124,921 114,941 87,039 91,740 0 -100.00%
PBT 422 2,183 3,301 1,775 1,598 1,731 0 -100.00%
Tax 1,206 -1,944 -931 -405 -1,360 556 0 -100.00%
NP 1,628 239 2,370 1,370 238 2,287 0 -100.00%
-
NP to SH 1,628 239 2,370 1,370 238 2,287 0 -100.00%
-
Tax Rate -285.78% 89.05% 28.20% 22.82% 85.11% -32.12% - -
Total Cost 95,881 115,197 122,551 113,571 86,801 89,453 0 -100.00%
-
Net Worth 61,396 17,060 14,887 7,037 2,034 4,617 0 -100.00%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - 1,194 - - - - - -
Div Payout % - 500.00% - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 61,396 17,060 14,887 7,037 2,034 4,617 0 -100.00%
NOSH 80,594 39,833 39,966 39,941 39,666 39,982 0 -100.00%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 1.67% 0.21% 1.90% 1.19% 0.27% 2.49% 0.00% -
ROE 2.65% 1.40% 15.92% 19.47% 11.70% 49.52% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 120.99 289.80 312.57 287.77 219.43 229.45 0.00 -100.00%
EPS 2.02 0.60 5.93 3.43 0.60 5.72 0.00 -100.00%
DPS 0.00 3.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7618 0.4283 0.3725 0.1762 0.0513 0.1155 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,941
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 14.45 17.11 18.51 17.03 12.90 13.59 0.00 -100.00%
EPS 0.24 0.04 0.35 0.20 0.04 0.34 0.00 -100.00%
DPS 0.00 0.18 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.091 0.0253 0.0221 0.0104 0.003 0.0068 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 1.18 1.25 1.42 0.69 1.01 0.00 0.00 -
P/RPS 0.98 0.43 0.45 0.24 0.46 0.00 0.00 -100.00%
P/EPS 58.42 208.33 23.95 20.12 168.33 0.00 0.00 -100.00%
EY 1.71 0.48 4.18 4.97 0.59 0.00 0.00 -100.00%
DY 0.00 2.40 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 2.92 3.81 3.92 19.69 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/11/04 20/11/03 27/11/02 27/11/01 28/11/00 25/11/99 - -
Price 1.11 1.02 1.35 1.00 1.06 0.00 0.00 -
P/RPS 0.92 0.35 0.43 0.35 0.48 0.00 0.00 -100.00%
P/EPS 54.95 170.00 22.77 29.15 176.67 0.00 0.00 -100.00%
EY 1.82 0.59 4.39 3.43 0.57 0.00 0.00 -100.00%
DY 0.00 2.94 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 2.38 3.62 5.68 20.66 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment