[AMVERTON] QoQ Annualized Quarter Result on 31-Mar-2001 [#1]

Stock
[AMVERTON] AMVERTON BERHAD
Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -72.46%
YoY- -81.01%
Quarter Report
Latest QR
Upcoming QR
AMVERTON's Result
AMVERTON's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 137,988 132,148 126,944 109,776 68,679 60,877 56,262 81.56%
PBT 21,016 16,852 15,462 8,216 10,836 15,445 18,076 10.53%
Tax -10,925 -10,130 -9,914 -6,200 -3,516 -4,541 -4,928 69.77%
NP 10,091 6,721 5,548 2,016 7,320 10,904 13,148 -16.13%
-
NP to SH 10,091 6,721 5,548 2,016 7,320 10,904 13,148 -16.13%
-
Tax Rate 51.98% 60.11% 64.12% 75.46% 32.45% 29.40% 27.26% -
Total Cost 127,897 125,426 121,396 107,760 61,359 49,973 43,114 106.04%
-
Net Worth 431,177 426,127 424,258 419,399 380,122 365,733 397,211 5.60%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 431,177 426,127 424,258 419,399 380,122 365,733 397,211 5.60%
NOSH 181,166 181,330 181,307 179,999 163,142 156,967 153,957 11.42%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 7.31% 5.09% 4.37% 1.84% 10.66% 17.91% 23.37% -
ROE 2.34% 1.58% 1.31% 0.48% 1.93% 2.98% 3.31% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 76.17 72.88 70.02 60.99 42.10 38.78 36.54 62.96%
EPS 5.57 3.71 3.06 1.12 4.51 6.95 8.54 -24.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.38 2.35 2.34 2.33 2.33 2.33 2.58 -5.22%
Adjusted Per Share Value based on latest NOSH - 179,999
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 37.80 36.20 34.77 30.07 18.81 16.68 15.41 81.58%
EPS 2.76 1.84 1.52 0.55 2.01 2.99 3.60 -16.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1811 1.1673 1.1621 1.1488 1.0412 1.0018 1.0881 5.60%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.45 0.38 0.42 0.39 0.51 0.68 0.95 -
P/RPS 0.59 0.52 0.60 0.64 1.21 1.75 2.60 -62.69%
P/EPS 8.08 10.25 13.73 34.82 11.37 9.79 11.12 -19.12%
EY 12.38 9.75 7.29 2.87 8.80 10.22 8.99 23.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.16 0.18 0.17 0.22 0.29 0.37 -35.79%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 29/11/01 29/08/01 30/05/01 28/02/01 29/11/00 30/08/00 -
Price 0.50 0.42 0.46 0.41 0.47 0.63 0.83 -
P/RPS 0.66 0.58 0.66 0.67 1.12 1.62 2.27 -56.01%
P/EPS 8.98 11.33 15.03 36.61 10.48 9.07 9.72 -5.12%
EY 11.14 8.83 6.65 2.73 9.55 11.03 10.29 5.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.18 0.20 0.18 0.20 0.27 0.32 -24.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment