[ASAS] YoY Quarter Result on 30-Jun-2004 [#2]

Stock
[ASAS] ASAS DUNIA BHD
Announcement Date
17-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- -28.29%
YoY- 47.61%
Quarter Report
Latest QR
Upcoming QR
ASAS's Result
ASAS's Financial Summary
View:
Show?
Quarter Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 8,675 11,451 9,980 14,085 7,749 8,270 6,444 5.07%
PBT 2,006 2,347 2,948 4,223 2,746 2,845 -2,105 -
Tax -472 -557 -495 -1,070 -610 -749 2,105 -
NP 1,534 1,790 2,453 3,153 2,136 2,096 0 -
-
NP to SH 1,534 1,790 2,453 3,153 2,136 2,096 -2,313 -
-
Tax Rate 23.53% 23.73% 16.79% 25.34% 22.21% 26.33% - -
Total Cost 7,141 9,661 7,527 10,932 5,613 6,174 6,444 1.72%
-
Net Worth 331,727 332,978 330,043 324,854 315,589 306,900 308,623 1.20%
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 331,727 332,978 330,043 324,854 315,589 306,900 308,623 1.20%
NOSH 191,749 192,473 191,640 191,090 192,432 192,293 191,157 0.05%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin 17.68% 15.63% 24.58% 22.39% 27.56% 25.34% 0.00% -
ROE 0.46% 0.54% 0.74% 0.97% 0.68% 0.68% -0.75% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 4.52 5.95 5.21 7.37 4.03 4.30 3.37 5.01%
EPS 0.80 0.93 1.28 1.65 1.11 1.09 -1.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.73 1.73 1.7222 1.70 1.64 1.596 1.6145 1.15%
Adjusted Per Share Value based on latest NOSH - 191,090
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 4.55 6.00 5.23 7.38 4.06 4.34 3.38 5.07%
EPS 0.80 0.94 1.29 1.65 1.12 1.10 -1.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7391 1.7457 1.7303 1.7031 1.6545 1.6089 1.618 1.20%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 -
Price 1.28 0.71 0.72 1.08 0.58 0.67 0.57 -
P/RPS 28.29 11.93 13.83 14.65 14.40 15.58 16.91 8.95%
P/EPS 160.00 76.34 56.25 65.45 52.25 61.47 -47.11 -
EY 0.63 1.31 1.78 1.53 1.91 1.63 -2.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.41 0.42 0.64 0.35 0.42 0.35 13.28%
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 21/08/07 22/08/06 22/08/05 17/08/04 22/08/03 16/08/02 29/08/01 -
Price 1.00 0.70 0.72 1.00 0.64 0.66 0.68 -
P/RPS 22.10 11.77 13.83 13.57 15.89 15.35 20.17 1.53%
P/EPS 125.00 75.27 56.25 60.61 57.66 60.55 -56.20 -
EY 0.80 1.33 1.78 1.65 1.73 1.65 -1.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.40 0.42 0.59 0.39 0.41 0.42 5.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment