[ASAS] YoY Quarter Result on 31-Dec-2007 [#4]

Stock
[ASAS] ASAS DUNIA BHD
Announcement Date
22-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -17.92%
YoY- 55.17%
Quarter Report
Latest QR
Upcoming QR
ASAS's Result
ASAS's Financial Summary
View:
Show?
Quarter Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 17,373 17,502 4,609 9,270 10,539 9,224 14,926 2.56%
PBT 4,664 9,290 -12 2,517 1,530 1,528 4,835 -0.59%
Tax -1,731 -1,988 -556 -790 -417 -606 -969 10.14%
NP 2,933 7,302 -568 1,727 1,113 922 3,866 -4.49%
-
NP to SH 2,828 7,302 -568 1,727 1,113 922 3,866 -5.07%
-
Tax Rate 37.11% 21.40% - 31.39% 27.25% 39.66% 20.04% -
Total Cost 14,440 10,200 5,177 7,543 9,426 8,302 11,060 4.54%
-
Net Worth 354,418 348,894 335,119 335,805 333,900 193,684 325,356 1.43%
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div 9,181 - - - 9,594 5,035 95 114.14%
Div Payout % 324.68% - - - 862.07% 546.18% 2.48% -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 354,418 348,894 335,119 335,805 333,900 193,684 325,356 1.43%
NOSH 183,636 190,652 189,333 191,888 191,896 193,684 191,386 -0.68%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 16.88% 41.72% -12.32% 18.63% 10.56% 10.00% 25.90% -
ROE 0.80% 2.09% -0.17% 0.51% 0.33% 0.48% 1.19% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 9.46 9.18 2.43 4.83 5.49 4.76 7.80 3.26%
EPS 1.54 3.83 -0.30 0.90 0.58 0.48 2.02 -4.41%
DPS 5.00 0.00 0.00 0.00 5.00 2.60 0.05 115.36%
NAPS 1.93 1.83 1.77 1.75 1.74 1.00 1.70 2.13%
Adjusted Per Share Value based on latest NOSH - 191,888
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 9.11 9.18 2.42 4.86 5.53 4.84 7.83 2.55%
EPS 1.48 3.83 -0.30 0.91 0.58 0.48 2.03 -5.12%
DPS 4.81 0.00 0.00 0.00 5.03 2.64 0.05 113.98%
NAPS 1.8581 1.8291 1.7569 1.7605 1.7505 1.0154 1.7057 1.43%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 0.90 0.63 0.60 1.12 0.74 0.69 0.85 -
P/RPS 9.51 6.86 24.65 23.18 13.47 14.49 10.90 -2.24%
P/EPS 58.44 16.45 -200.00 124.44 127.59 144.95 42.08 5.62%
EY 1.71 6.08 -0.50 0.80 0.78 0.69 2.38 -5.35%
DY 5.56 0.00 0.00 0.00 6.76 3.77 0.06 112.65%
P/NAPS 0.47 0.34 0.34 0.64 0.43 0.69 0.50 -1.02%
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 21/02/11 22/02/10 26/02/09 22/02/08 26/03/07 24/02/06 22/02/05 -
Price 0.97 0.65 0.60 0.98 0.70 0.70 0.87 -
P/RPS 10.25 7.08 24.65 20.29 12.75 14.70 11.16 -1.40%
P/EPS 62.99 16.97 -200.00 108.89 120.69 147.05 43.07 6.53%
EY 1.59 5.89 -0.50 0.92 0.83 0.68 2.32 -6.10%
DY 5.15 0.00 0.00 0.00 7.14 3.71 0.06 109.95%
P/NAPS 0.50 0.36 0.34 0.56 0.40 0.70 0.51 -0.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment