[ENCORP] YoY Quarter Result on 30-Jun-2004 [#2]

Stock
[ENCORP] ENCORP BHD
Announcement Date
17-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- 1.34%
YoY- -62.16%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Quarter Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 153,163 29,100 28,068 65,443 179,113 33,583 33,151 29.04%
PBT 89,238 -3,738 19,892 -720 1,049 1,750 381 148.17%
Tax -24,374 0 658 -527 -1,818 0 1,193 -
NP 64,864 -3,738 20,550 -1,247 -769 1,750 1,574 85.79%
-
NP to SH 61,818 -3,738 20,550 -1,247 -769 1,750 1,574 84.31%
-
Tax Rate 27.31% - -3.31% - 173.31% 0.00% -313.12% -
Total Cost 88,299 32,838 7,518 66,690 179,882 31,833 31,577 18.68%
-
Net Worth 290,540 344,701 158,764 231,585 210,344 130,251 127,837 14.65%
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 290,540 344,701 158,764 231,585 210,344 130,251 127,837 14.65%
NOSH 223,492 223,832 223,612 222,678 226,176 79,908 79,898 18.69%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin 42.35% -12.85% 73.22% -1.91% -0.43% 5.21% 4.75% -
ROE 21.28% -1.08% 12.94% -0.54% -0.37% 1.34% 1.23% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 68.53 13.00 12.55 29.39 79.19 42.03 41.49 8.71%
EPS 27.66 -1.67 9.19 -0.56 -0.34 2.19 1.97 55.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.30 1.54 0.71 1.04 0.93 1.63 1.60 -3.39%
Adjusted Per Share Value based on latest NOSH - 222,678
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 48.36 9.19 8.86 20.67 56.56 10.60 10.47 29.03%
EPS 19.52 -1.18 6.49 -0.39 -0.24 0.55 0.50 84.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9174 1.0885 0.5013 0.7313 0.6642 0.4113 0.4037 14.65%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/06/07 - - - - - - -
Price 1.47 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.14 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 5.31 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 18.82 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/08/07 17/08/06 26/08/05 17/08/04 28/08/03 22/08/02 27/08/01 -
Price 1.42 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.07 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 5.13 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 19.48 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment