[ENCORP] YoY TTM Result on 30-Jun-2004 [#2]

Stock
[ENCORP] ENCORP BHD
Announcement Date
17-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- -13.78%
YoY- -36.99%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
TTM Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 296,047 116,434 444,703 380,728 414,597 127,391 144,406 12.70%
PBT -9,918 -23,870 12,167 9,516 12,210 4,991 2,723 -
Tax -36,765 2,864 -1,277 -6,526 -7,465 -28 1,128 -
NP -46,683 -21,006 10,890 2,990 4,745 4,963 3,851 -
-
NP to SH -54,397 -20,918 10,890 2,990 4,745 4,963 3,851 -
-
Tax Rate - - 10.50% 68.58% 61.14% 0.56% -41.42% -
Total Cost 342,730 137,440 433,813 377,738 409,852 122,428 140,555 16.00%
-
Net Worth 290,540 344,701 158,764 231,585 210,344 130,251 127,837 14.65%
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div - - - - - 4,002 3,306 -
Div Payout % - - - - - 80.65% 85.87% -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 290,540 344,701 158,764 231,585 210,344 130,251 127,837 14.65%
NOSH 223,492 223,832 223,612 222,678 226,176 79,908 79,898 18.69%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin -15.77% -18.04% 2.45% 0.79% 1.14% 3.90% 2.67% -
ROE -18.72% -6.07% 6.86% 1.29% 2.26% 3.81% 3.01% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 132.46 52.02 198.87 170.98 183.31 159.42 180.74 -5.04%
EPS -24.34 -9.35 4.87 1.34 2.10 6.21 4.82 -
DPS 0.00 0.00 0.00 0.00 0.00 5.00 4.14 -
NAPS 1.30 1.54 0.71 1.04 0.93 1.63 1.60 -3.39%
Adjusted Per Share Value based on latest NOSH - 222,678
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 93.52 36.78 140.48 120.27 130.97 40.24 45.62 12.70%
EPS -17.18 -6.61 3.44 0.94 1.50 1.57 1.22 -
DPS 0.00 0.00 0.00 0.00 0.00 1.26 1.04 -
NAPS 0.9178 1.0889 0.5015 0.7316 0.6645 0.4115 0.4038 14.65%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/06/07 - - - - - - -
Price 1.47 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.11 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -6.04 0.00 0.00 0.00 0.00 0.00 0.00 -
EY -16.56 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/08/07 17/08/06 26/08/05 17/08/04 28/08/03 22/08/02 27/08/01 -
Price 1.42 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.07 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -5.83 0.00 0.00 0.00 0.00 0.00 0.00 -
EY -17.14 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment