[ENCORP] QoQ Cumulative Quarter Result on 30-Jun-2004 [#2]

Announcement Date
17-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- -98.66%
YoY- -629.94%
View:
Show?
Cumulative Result
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Revenue 26,372 557,171 238,720 166,907 101,464 567,273 485,011 -85.62%
PBT -6,001 -2,748 -708 -1,300 -580 13,482 4,708 -
Tax 114 -3,036 -2,104 -1,211 -684 -8,325 -4,946 -
NP -5,887 -5,784 -2,812 -2,511 -1,264 5,157 -238 747.28%
-
NP to SH -5,887 -5,784 -2,812 -2,511 -1,264 5,157 -238 747.28%
-
Tax Rate - - - - - 61.75% 105.06% -
Total Cost 32,259 562,955 241,532 169,418 102,728 562,116 485,249 -83.56%
-
Net Worth 134,304 346,516 234,333 233,164 228,407 229,944 203,381 -24.14%
Dividend
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Net Worth 134,304 346,516 234,333 233,164 228,407 229,944 203,381 -24.14%
NOSH 223,840 223,558 223,174 224,196 221,754 223,246 216,363 2.28%
Ratio Analysis
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
NP Margin -22.32% -1.04% -1.18% -1.50% -1.25% 0.91% -0.05% -
ROE -4.38% -1.67% -1.20% -1.08% -0.55% 2.24% -0.12% -
Per Share
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 11.78 249.23 106.97 74.45 45.76 254.10 224.16 -85.94%
EPS -2.63 -2.59 -1.26 -1.12 -0.57 2.31 -0.11 728.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 1.55 1.05 1.04 1.03 1.03 0.94 -25.84%
Adjusted Per Share Value based on latest NOSH - 222,678
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 8.33 175.94 75.38 52.70 32.04 179.13 153.15 -85.61%
EPS -1.86 -1.83 -0.89 -0.79 -0.40 1.63 -0.08 713.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4241 1.0942 0.74 0.7363 0.7212 0.7261 0.6422 -24.14%
Price Multiplier on Financial Quarter End Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 26/05/05 28/02/05 24/11/04 17/08/04 28/05/04 24/02/04 18/11/03 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment