[ENCORP] YoY Quarter Result on 31-Dec-2012 [#4]

Stock
[ENCORP] ENCORP BHD
Announcement Date
27-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Dec-2012 [#4]
Profit Trend
QoQ- 823.19%
YoY- -18.45%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Quarter Result
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Revenue 65,422 61,705 134,109 169,749 95,769 93,233 75,685 -2.39%
PBT 16,455 13,221 77,570 39,863 7,119 2,596 3,891 27.15%
Tax -7,534 -3,094 -6,929 -9,940 20,899 -188 -921 41.92%
NP 8,921 10,127 70,641 29,923 28,018 2,408 2,970 20.10%
-
NP to SH 4,387 9,109 47,074 19,866 24,362 1,608 2,256 11.71%
-
Tax Rate 45.79% 23.40% 8.93% 24.94% -293.57% 7.24% 23.67% -
Total Cost 56,501 51,578 63,468 139,826 67,751 90,825 72,715 -4.11%
-
Net Worth 391,197 278,932 329,918 217,982 346,960 216,736 313,691 3.74%
Dividend
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Div - - 6,554 4,359 - - 10,742 -
Div Payout % - - 13.92% 21.95% - - 476.19% -
Equity
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Net Worth 391,197 278,932 329,918 217,982 346,960 216,736 313,691 3.74%
NOSH 279,426 278,932 218,489 217,982 218,214 216,736 214,857 4.47%
Ratio Analysis
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
NP Margin 13.64% 16.41% 52.67% 17.63% 29.26% 2.58% 3.92% -
ROE 1.12% 3.27% 14.27% 9.11% 7.02% 0.74% 0.72% -
Per Share
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 23.41 22.12 61.38 77.87 43.89 43.02 35.23 -6.58%
EPS 1.57 3.27 21.54 9.11 11.17 0.74 1.05 6.93%
DPS 0.00 0.00 3.00 2.00 0.00 0.00 5.00 -
NAPS 1.40 1.00 1.51 1.00 1.59 1.00 1.46 -0.69%
Adjusted Per Share Value based on latest NOSH - 217,982
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 20.67 19.49 42.36 53.62 30.25 29.45 23.91 -2.39%
EPS 1.39 2.88 14.87 6.28 7.70 0.51 0.71 11.84%
DPS 0.00 0.00 2.07 1.38 0.00 0.00 3.39 -
NAPS 1.2358 0.8811 1.0422 0.6886 1.096 0.6847 0.9909 3.74%
Price Multiplier on Financial Quarter End Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 -
Price 0.795 1.05 0.99 0.59 0.56 0.95 0.94 -
P/RPS 3.40 4.75 1.61 0.76 1.28 2.21 2.67 4.10%
P/EPS 50.64 32.15 4.59 6.47 5.02 128.05 89.52 -9.05%
EY 1.97 3.11 21.76 15.45 19.94 0.78 1.12 9.86%
DY 0.00 0.00 3.03 3.39 0.00 0.00 5.32 -
P/NAPS 0.57 1.05 0.66 0.59 0.35 0.95 0.64 -1.91%
Price Multiplier on Announcement Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 29/02/16 24/02/15 27/02/14 27/02/13 28/02/12 25/02/11 25/02/10 -
Price 0.77 1.28 1.04 0.57 0.77 0.84 0.91 -
P/RPS 3.29 5.79 1.69 0.73 1.75 1.95 2.58 4.13%
P/EPS 49.04 39.20 4.83 6.25 6.90 113.22 86.67 -9.05%
EY 2.04 2.55 20.72 15.99 14.50 0.88 1.15 10.01%
DY 0.00 0.00 2.88 3.51 0.00 0.00 5.49 -
P/NAPS 0.55 1.28 0.69 0.57 0.48 0.84 0.62 -1.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment