[ENCORP] QoQ Quarter Result on 31-Dec-2012 [#4]

Stock
[ENCORP] ENCORP BHD
Announcement Date
27-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Dec-2012 [#4]
Profit Trend
QoQ- 823.19%
YoY- -18.45%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Quarter Result
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Revenue 168,601 161,608 72,117 169,749 83,444 84,536 58,786 101.73%
PBT 14,845 26,175 -158 39,863 1,561 3,626 2,141 263.18%
Tax -4,446 -6,813 -1,921 -9,940 -1,845 -3,468 -2,284 55.83%
NP 10,399 19,362 -2,079 29,923 -284 158 -143 -
-
NP to SH 8,005 12,791 -5,123 19,866 -2,747 -3,519 -1,517 -
-
Tax Rate 29.95% 26.03% - 24.94% 118.19% 95.64% 106.68% -
Total Cost 158,202 142,246 74,196 139,826 83,728 84,378 58,929 93.04%
-
Net Worth 359,897 218,147 344,440 217,982 335,744 343,157 344,575 2.94%
Dividend
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Div - - - 4,359 - 4,371 - -
Div Payout % - - - 21.95% - 0.00% - -
Equity
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Net Worth 359,897 218,147 344,440 217,982 335,744 343,157 344,575 2.94%
NOSH 218,119 218,147 218,000 217,982 218,015 218,571 216,714 0.43%
Ratio Analysis
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
NP Margin 6.17% 11.98% -2.88% 17.63% -0.34% 0.19% -0.24% -
ROE 2.22% 5.86% -1.49% 9.11% -0.82% -1.03% -0.44% -
Per Share
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 77.30 74.08 33.08 77.87 38.27 38.68 27.13 100.85%
EPS 3.67 5.86 -2.35 9.11 -1.26 -1.61 -0.70 -
DPS 0.00 0.00 0.00 2.00 0.00 2.00 0.00 -
NAPS 1.65 1.00 1.58 1.00 1.54 1.57 1.59 2.49%
Adjusted Per Share Value based on latest NOSH - 217,982
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 53.26 51.05 22.78 53.62 26.36 26.70 18.57 101.73%
EPS 2.53 4.04 -1.62 6.28 -0.87 -1.11 -0.48 -
DPS 0.00 0.00 0.00 1.38 0.00 1.38 0.00 -
NAPS 1.1369 0.6891 1.0881 0.6886 1.0606 1.084 1.0885 2.94%
Price Multiplier on Financial Quarter End Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 -
Price 1.16 0.65 0.595 0.59 0.55 0.62 0.75 -
P/RPS 1.50 0.88 1.80 0.76 1.44 1.60 2.76 -33.37%
P/EPS 31.61 11.09 -25.32 6.47 -43.65 -38.51 -107.14 -
EY 3.16 9.02 -3.95 15.45 -2.29 -2.60 -0.93 -
DY 0.00 0.00 0.00 3.39 0.00 3.23 0.00 -
P/NAPS 0.70 0.65 0.38 0.59 0.36 0.39 0.47 30.38%
Price Multiplier on Announcement Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 13/11/13 16/08/13 15/05/13 27/02/13 21/11/12 30/08/12 23/05/12 -
Price 1.09 1.16 0.73 0.57 0.67 0.60 0.65 -
P/RPS 1.41 1.57 2.21 0.73 1.75 1.55 2.40 -29.83%
P/EPS 29.70 19.78 -31.06 6.25 -53.17 -37.27 -92.86 -
EY 3.37 5.05 -3.22 15.99 -1.88 -2.68 -1.08 -
DY 0.00 0.00 0.00 3.51 0.00 3.33 0.00 -
P/NAPS 0.66 1.16 0.46 0.57 0.44 0.38 0.41 37.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment