[STAR] YoY Quarter Result on 30-Jun-2019 [#2]

Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -53.19%
YoY- 17.19%
Quarter Report
View:
Show?
Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 53,215 46,741 31,509 77,725 99,489 129,381 165,539 -17.22%
PBT 2,144 -37,763 -27,248 3,043 2,251 565 39,877 -38.55%
Tax -350 -102 275 -1,392 -803 -2,043 -5,313 -36.43%
NP 1,794 -37,865 -26,973 1,651 1,448 -1,478 34,564 -38.91%
-
NP to SH 1,812 -37,847 -26,948 1,657 1,414 8,509 43,676 -41.14%
-
Tax Rate 16.32% - - 45.74% 35.67% 361.59% 13.32% -
Total Cost 51,421 84,606 58,482 76,074 98,041 130,859 130,975 -14.42%
-
Net Worth 652,288 717,517 765,307 819,042 841,178 1,080,273 1,136,166 -8.83%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - 266,368 66,399 -
Div Payout % - - - - - 3,130.43% 152.03% -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 652,288 717,517 765,307 819,042 841,178 1,080,273 1,136,166 -8.83%
NOSH 738,563 738,563 738,563 738,563 738,563 739,913 737,770 0.01%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 3.37% -81.01% -85.60% 2.12% 1.46% -1.14% 20.88% -
ROE 0.28% -5.27% -3.52% 0.20% 0.17% 0.79% 3.84% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 7.34 6.45 4.32 10.53 13.48 17.49 22.44 -16.98%
EPS 0.25 -5.22 -3.70 0.22 0.19 1.15 5.92 -40.97%
DPS 0.00 0.00 0.00 0.00 0.00 36.00 9.00 -
NAPS 0.90 0.99 1.05 1.11 1.14 1.46 1.54 -8.55%
Adjusted Per Share Value based on latest NOSH - 738,563
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 7.21 6.33 4.27 10.52 13.47 17.52 22.41 -17.21%
EPS 0.25 -5.12 -3.65 0.22 0.19 1.15 5.91 -40.95%
DPS 0.00 0.00 0.00 0.00 0.00 36.07 8.99 -
NAPS 0.8832 0.9715 1.0362 1.109 1.1389 1.4627 1.5383 -8.82%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.30 0.375 0.35 0.65 1.09 2.34 2.61 -
P/RPS 4.09 5.81 8.10 6.17 8.08 13.38 11.63 -15.97%
P/EPS 119.99 -7.18 -9.47 289.45 568.80 203.48 44.09 18.15%
EY 0.83 -13.93 -10.56 0.35 0.18 0.49 2.27 -15.43%
DY 0.00 0.00 0.00 0.00 0.00 15.38 3.45 -
P/NAPS 0.33 0.38 0.33 0.59 0.96 1.60 1.69 -23.82%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 23/08/22 26/08/21 27/08/20 28/08/19 17/08/18 21/08/17 22/08/16 -
Price 0.30 0.36 0.35 0.575 1.23 2.38 2.59 -
P/RPS 4.09 5.58 8.10 5.46 9.12 13.61 11.54 -15.86%
P/EPS 119.99 -6.89 -9.47 256.05 641.86 206.96 43.75 18.30%
EY 0.83 -14.51 -10.56 0.39 0.16 0.48 2.29 -15.55%
DY 0.00 0.00 0.00 0.00 0.00 15.13 3.47 -
P/NAPS 0.33 0.36 0.33 0.52 1.08 1.63 1.68 -23.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment