[MKH] YoY Quarter Result on 30-Sep-2022 [#4]

Stock
[MKH] MKH BERHAD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
30-Sep-2022 [#4]
Profit Trend
QoQ- -67.51%
YoY- 30.61%
Quarter Report
Latest QR
Upcoming QR
MKH's Result
MKH's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 312,964 259,406 217,948 288,406 307,133 333,490 260,982 3.07%
PBT 30,663 23,434 29,008 13,361 38,666 26,053 17,007 10.31%
Tax -10,051 -8,163 -15,955 -12,495 -25,561 -17,199 -12,975 -4.16%
NP 20,612 15,271 13,053 866 13,105 8,854 4,032 31.23%
-
NP to SH 18,727 10,603 8,118 -6,476 10,154 5,165 6,137 20.42%
-
Tax Rate 32.78% 34.83% 55.00% 93.52% 66.11% 66.02% 76.29% -
Total Cost 292,352 244,135 204,895 287,540 294,028 324,636 256,950 2.17%
-
Net Worth 1,859,279 1,801,537 1,703,377 1,634,087 1,636,469 1,536,934 1,391,406 4.94%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 1,859,279 1,801,537 1,703,377 1,634,087 1,636,469 1,536,934 1,391,406 4.94%
NOSH 586,548 586,548 586,548 586,548 586,548 586,548 529,051 1.73%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 6.59% 5.89% 5.99% 0.30% 4.27% 2.65% 1.54% -
ROE 1.01% 0.59% 0.48% -0.40% 0.62% 0.34% 0.44% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 54.20 44.93 37.75 49.95 52.36 57.28 49.33 1.58%
EPS 3.24 1.84 1.41 -1.12 1.73 0.89 1.16 18.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.22 3.12 2.95 2.83 2.79 2.64 2.63 3.42%
Adjusted Per Share Value based on latest NOSH - 586,548
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 53.36 44.23 37.16 49.17 52.36 56.86 44.49 3.07%
EPS 3.19 1.81 1.38 -1.10 1.73 0.88 1.05 20.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.1699 3.0714 2.9041 2.7859 2.79 2.6203 2.3722 4.94%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 1.40 1.15 1.29 1.28 1.18 1.26 2.19 -
P/RPS 2.58 2.56 3.42 2.56 2.25 2.20 4.44 -8.64%
P/EPS 43.17 62.63 91.75 -114.13 68.16 142.02 188.79 -21.79%
EY 2.32 1.60 1.09 -0.88 1.47 0.70 0.53 27.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.37 0.44 0.45 0.42 0.48 0.83 -10.37%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/11/23 29/11/22 29/11/21 27/11/20 27/11/19 30/11/18 28/11/17 -
Price 1.42 1.29 1.32 1.47 1.51 1.19 1.83 -
P/RPS 2.62 2.87 3.50 2.94 2.88 2.08 3.71 -5.63%
P/EPS 43.78 70.25 93.89 -131.07 87.23 134.13 157.76 -19.22%
EY 2.28 1.42 1.07 -0.76 1.15 0.75 0.63 23.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.41 0.45 0.52 0.54 0.45 0.70 -7.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment