[MKH] YoY Quarter Result on 30-Sep-2023 [#4]

Stock
[MKH] MKH BERHAD
Announcement Date
29-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2023
Quarter
30-Sep-2023 [#4]
Profit Trend
QoQ- -13.44%
YoY- 76.62%
Quarter Report
Latest QR
Upcoming QR
MKH's Result
MKH's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 254,639 312,964 259,406 217,948 288,406 307,133 333,490 -4.39%
PBT 39,124 30,663 23,434 29,008 13,361 38,666 26,053 7.00%
Tax -12,305 -10,051 -8,163 -15,955 -12,495 -25,561 -17,199 -5.42%
NP 26,819 20,612 15,271 13,053 866 13,105 8,854 20.26%
-
NP to SH 18,617 18,727 10,603 8,118 -6,476 10,154 5,165 23.80%
-
Tax Rate 31.45% 32.78% 34.83% 55.00% 93.52% 66.11% 66.02% -
Total Cost 227,820 292,352 244,135 204,895 287,540 294,028 324,636 -5.72%
-
Net Worth 1,827,009 1,859,279 1,801,537 1,703,377 1,634,087 1,636,469 1,536,934 2.92%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div 23,126 - - - - - - -
Div Payout % 124.22% - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 1,827,009 1,859,279 1,801,537 1,703,377 1,634,087 1,636,469 1,536,934 2.92%
NOSH 578,167 586,548 586,548 586,548 586,548 586,548 586,548 -0.23%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 10.53% 6.59% 5.89% 5.99% 0.30% 4.27% 2.65% -
ROE 1.02% 1.01% 0.59% 0.48% -0.40% 0.62% 0.34% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 44.04 54.20 44.93 37.75 49.95 52.36 57.28 -4.28%
EPS 3.22 3.24 1.84 1.41 -1.12 1.73 0.89 23.87%
DPS 4.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.16 3.22 3.12 2.95 2.83 2.79 2.64 3.03%
Adjusted Per Share Value based on latest NOSH - 586,548
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 44.04 54.13 44.87 37.70 49.88 53.12 57.68 -4.39%
EPS 3.22 3.24 1.83 1.40 -1.12 1.76 0.89 23.87%
DPS 4.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.16 3.2158 3.1159 2.9462 2.8263 2.8304 2.6583 2.92%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 1.27 1.40 1.15 1.29 1.28 1.18 1.26 -
P/RPS 2.88 2.58 2.56 3.42 2.56 2.25 2.20 4.58%
P/EPS 39.44 43.17 62.63 91.75 -114.13 68.16 142.02 -19.21%
EY 2.54 2.32 1.60 1.09 -0.88 1.47 0.70 23.93%
DY 3.15 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.43 0.37 0.44 0.45 0.42 0.48 -2.99%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 28/11/24 29/11/23 29/11/22 29/11/21 27/11/20 27/11/19 30/11/18 -
Price 1.19 1.42 1.29 1.32 1.47 1.51 1.19 -
P/RPS 2.70 2.62 2.87 3.50 2.94 2.88 2.08 4.43%
P/EPS 36.96 43.78 70.25 93.89 -131.07 87.23 134.13 -19.31%
EY 2.71 2.28 1.42 1.07 -0.76 1.15 0.75 23.85%
DY 3.36 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.44 0.41 0.45 0.52 0.54 0.45 -2.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment