[TAKAFUL] YoY Quarter Result on 30-Jun-2010 [#2]

Stock
[TAKAFUL] SYARIKAT TAKAFUL MALAYSIA KELUARGA BERHAD
Announcement Date
25-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -102.98%
YoY- -101.16%
Quarter Report
Latest QR
Upcoming QR
TAKAFUL's Result
TAKAFUL's Financial Summary
View:
Show?
Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 31/12/07 31/12/06 31/12/05 CAGR
Revenue 437,949 446,126 327,227 294,191 199,621 226,589 198,860 11.09%
PBT 42,547 26,424 21,821 389 -5,440 3,044 3,185 41.27%
Tax -12,563 -4,857 -5,321 276 -684 1,886 -1,561 32.04%
NP 29,984 21,567 16,500 665 -6,124 4,930 1,624 47.50%
-
NP to SH 33,715 22,580 16,508 -457 -3,631 4,508 2,756 39.63%
-
Tax Rate 29.53% 18.38% 24.38% -70.95% - -61.96% 49.01% -
Total Cost 407,965 424,559 310,727 293,526 205,745 221,659 197,236 10.17%
-
Net Worth 568,157 490,020 423,282 386,817 300,496 276,592 278,645 9.96%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 31/12/07 31/12/06 31/12/05 CAGR
Div - - - 11,424 - - - -
Div Payout % - - - 0.00% - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 568,157 490,020 423,282 386,817 300,496 276,592 278,645 9.96%
NOSH 162,795 162,797 162,800 163,214 156,508 152,813 152,265 0.89%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 6.85% 4.83% 5.04% 0.23% -3.07% 2.18% 0.82% -
ROE 5.93% 4.61% 3.90% -0.12% -1.21% 1.63% 0.99% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 31/12/07 31/12/06 31/12/05 CAGR
RPS 269.02 274.04 201.00 180.25 127.55 148.28 130.60 10.11%
EPS 20.71 13.87 10.14 -0.28 -2.32 2.95 1.81 38.39%
DPS 0.00 0.00 0.00 7.00 0.00 0.00 0.00 -
NAPS 3.49 3.01 2.60 2.37 1.92 1.81 1.83 8.98%
Adjusted Per Share Value based on latest NOSH - 163,214
30/06/13 30/06/12 30/06/11 30/06/10 31/12/07 31/12/06 31/12/05 CAGR
RPS 52.30 53.28 39.08 35.13 23.84 27.06 23.75 11.09%
EPS 4.03 2.70 1.97 -0.05 -0.43 0.54 0.33 39.59%
DPS 0.00 0.00 0.00 1.36 0.00 0.00 0.00 -
NAPS 0.6785 0.5852 0.5055 0.4619 0.3589 0.3303 0.3328 9.96%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 31/12/07 31/12/06 31/12/05 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 31/12/07 29/12/06 30/12/05 -
Price 7.58 5.76 1.87 1.29 1.57 1.30 1.11 -
P/RPS 2.82 2.10 0.93 0.00 1.23 0.88 0.85 17.33%
P/EPS 36.60 41.53 18.44 0.00 -67.67 44.07 61.33 -6.65%
EY 2.73 2.41 5.42 0.00 -1.48 2.27 1.63 7.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.17 1.91 0.72 0.65 0.82 0.72 0.61 18.43%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 31/12/07 31/12/06 31/12/05 CAGR
Date 20/08/13 10/08/12 23/08/11 25/08/10 29/02/08 06/03/07 28/02/06 -
Price 8.96 6.42 1.96 1.39 1.48 1.39 1.17 -
P/RPS 3.33 2.34 0.98 0.00 1.16 0.94 0.90 19.05%
P/EPS 43.26 46.29 19.33 0.00 -63.79 47.12 64.64 -5.21%
EY 2.31 2.16 5.17 0.00 -1.57 2.12 1.55 5.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.57 2.13 0.75 0.70 0.77 0.77 0.64 20.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment