[MALTON] YoY Quarter Result on 30-Jun-2009 [#4]

Stock
[MALTON] MALTON BHD
Announcement Date
28-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Jun-2009 [#4]
Profit Trend
QoQ- 70.42%
YoY- 128.66%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 112,947 167,935 86,020 104,104 117,067 198,510 82,107 5.45%
PBT 38,417 33,474 10,484 4,018 -5,153 5,127 1,186 78.44%
Tax -9,451 -6,516 -4,940 -2,235 218 -2,748 -2,865 21.98%
NP 28,966 26,958 5,544 1,783 -4,935 2,379 -1,679 -
-
NP to SH 28,966 26,958 5,544 1,786 -6,232 2,473 -2,162 -
-
Tax Rate 24.60% 19.47% 47.12% 55.62% - 53.60% 241.57% -
Total Cost 83,981 140,977 80,476 102,321 122,002 196,131 83,786 0.03%
-
Net Worth 417,920 508,402 348,300 420,000 410,165 415,847 411,477 0.25%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 417,920 508,402 348,300 420,000 410,165 415,847 411,477 0.25%
NOSH 417,920 348,220 348,300 350,000 347,597 349,452 348,709 3.06%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 25.65% 16.05% 6.45% 1.71% -4.22% 1.20% -2.04% -
ROE 6.93% 5.30% 1.59% 0.43% -1.52% 0.59% -0.53% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 27.03 48.23 24.70 29.74 33.68 56.81 23.55 2.32%
EPS 6.93 7.74 1.59 0.51 -1.79 0.71 -0.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.46 1.00 1.20 1.18 1.19 1.18 -2.71%
Adjusted Per Share Value based on latest NOSH - 350,000
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 21.39 31.80 16.29 19.71 22.17 37.59 15.55 5.45%
EPS 5.48 5.10 1.05 0.34 -1.18 0.47 -0.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7913 0.9626 0.6595 0.7952 0.7766 0.7874 0.7791 0.25%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.53 0.56 0.38 0.34 0.39 0.56 0.31 -
P/RPS 1.96 1.16 1.54 1.14 1.16 0.99 1.32 6.80%
P/EPS 7.65 7.23 23.87 66.63 -21.75 79.13 -50.00 -
EY 13.08 13.82 4.19 1.50 -4.60 1.26 -2.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.38 0.38 0.28 0.33 0.47 0.26 12.59%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 30/08/12 26/08/11 27/08/10 28/08/09 29/08/08 29/08/07 25/08/06 -
Price 0.56 0.46 0.44 0.36 0.37 0.51 0.34 -
P/RPS 2.07 0.95 1.78 1.21 1.10 0.90 1.44 6.22%
P/EPS 8.08 5.94 27.64 70.55 -20.64 72.07 -54.84 -
EY 12.38 16.83 3.62 1.42 -4.85 1.39 -1.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.32 0.44 0.30 0.31 0.43 0.29 11.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment